ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 988.83M | 1.53B | 2.06B | 2.70B | 1.19B | |
Receivables | | | 230.72M | 215.91M | 189.00M | 229.00M | 224.00M | |
Inventories | | | 163.13M | 150.94M | 151.00M | 159.00M | 106.00M | |
Other Current Assets | | | N/A | 246.08M | 242.00M | 237.00M | 469.00M | |
Total Current Assets | | | 1.38B | 2.15B | 2.64B | 3.33B | 1.99B | |
|
Non-Current Assets | |
---|
PPE Net | | | 15.30B | 13.48B | 11.88B | 10.32B | 9.30B | |
Investments And Advances | | | 3.22B | 3.14B | 3.35B | 3.44B | 3.19B | |
Other Non-Current Assets | | | 404.13M | 367.31M | 152.00M | 104.00M | 90.00M | |
Total Non-Current Assets | | | 19.10B | 16.91B | 15.48B | 13.97B | 12.66B | |
|
TOTAL ASSETS | | | 20.48B | 19.06B | 18.13B | 17.30B | 14.65B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 604.59M | 598.06M | 58.00M | 74.00M | 93.00M | |
Accounts Payable | | | 263.28M | 240.05M | 761.00M | 678.00M | 646.00M | |
Other Current Liabilities | | | 857.52M | 849.11M | 875.00M | 978.00M | 998.00M | |
Total Current Liabilities | | | 1.73B | 1.69B | 1.69B | 1.73B | 1.74B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 7.19B | 6.27B | 6.11B | 6.02B | 4.67B | |
Deferred Taxes/Income | | | 1.49B | 1.45B | 1.33B | 1.26B | 1.18B | |
Other Non-Current Liabilities | | | 2.57B | 2.48B | 2.46B | 2.40B | 2.22B | |
Total Non-Current Liabilities | | | 11.26B | 10.20B | 9.90B | 9.68B | 8.06B | |
|
TOTAL LIABILITIES | | | 12.98B | 11.89B | 11.60B | 11.41B | 9.80B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 7.93B | 7.60B | 7.01B | 6.05B | 4.96B | |
Additional Paid In Capital | | | 462.55M | 462.55M | 454.00M | 454.00M | 454.00M | |
Common Shares | | | -141.32M | -141.32M | -141.00M | -142.00M | -142.00M | |
Treasury Stock | | | -525.65M | -525.65M | -526.00M | -526.00M | -526.00M | |
Other Shareholders' Equity | | | -54.99M | -46.33M | -53.00M | 46.00M | 107.00M | |
Shares Outstanding | | | 196.08M | 196.08M | 196.00M | 20.00M | 20.00M | |
Tangible Book Value per Share | | | 39.02 | 37.35 | 34.08 | 301.85 | 250.20 | |
Total Shareholders' Equity | | | 7.50B | 7.17B | 6.53B | 5.88B | 4.85B | |
|
TOTAL LIABILITIES AND EQUITY | | | 20.48B | 19.06B | 18.13B | 17.30B | 14.65B | |
|
Statistics | |
---|
Debt/Equity | | | 0.96 | 0.87 | 0.94 | 1.02 | 0.96 | |
Current Ratio | | | 0.80 | 1.27 | 1.56 | 1.92 | 1.15 | |
Return On Assets (ROA) | | | 1.79% | 3.30% | 5.09% | 6.49% | 4.17% | |
Return On Equity (ROE) | | | 4.90% | 8.77% | 14.14% | 19.09% | 12.59% | |
Return On Invested Capital (ROIC) | | | 2.96% | 4.30% | 6.69% | 7.99% | 5.66% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.13% | 4.72% | 7.65% | 9.67% | 6.24% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.13% | 4.72% | 7.65% | 9.67% | 6.24% | |