| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 67.12M | 58.98M | 44.92M | 41.79M | 15.89M | |||
| Depreciation Amortization | 18.88M | 14.71M | 11.41M | 11.89M | 8.41M | |||
| Income Taxes - Deferred | 3.91M | 1.33M | 816.00K | -4.71M | -1.79M | |||
| Change In Working Capital | 151.00K | -16.25M | -24.13M | -22.47M | -10.63M | |||
| Interest Paid | 11.39M | 7.89M | 3.54M | 2.72M | 50.00K | |||
| Taxes Paid | 4.89M | 12.83M | 10.57M | 13.20M | 5.91M | |||
| Other non cash items | 9.43M | 7.81M | 8.31M | -8.76M | 2.42M | |||
| OPERATING CASH FLOW | 99.49M | 66.59M | 41.33M | 17.74M | 14.29M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -12.06M | -9.66M | -10.49M | -13.78M | -5.40M | |||
| Other Investing Activity | N/A | -200.51M | 2.00K | 15.07M | -96.06M | |||
| INVESTING CASH FLOW | -27.63M | -210.16M | -10.49M | 1.29M | -101.46M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -65.94M | 157.30M | -23.06M | -24.61M | 74.81M | |||
| Stock Issued/Repurchased | 320.00K | 233.00K | 680.00K | 390.00K | 160.00K | |||
| Other Financing Activity | -4.37M | -5.14M | -7.64M | -1.68M | -920.00K | |||
| FINANCING CASH FLOW | -69.99M | 152.39M | -30.02M | -25.89M | 74.05M | |||
| Exchange Rate Effect | -6.00K | -635.00K | -10.00K | 190.00K | N/A | |||
| CHANGE IN CASH | 1.87M | 8.19M | 812.00K | -6.67M | -13.12M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 99.49M | 66.59M | 41.33M | 17.74M | 14.29M | |||
| Capital Expenditure | -12.06M | -9.66M | -10.49M | -13.78M | -5.40M | |||
| FREE CASH FLOW | 87.43M | 56.94M | 30.84M | 3.96M | 8.89M | |||
All data in USD