| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 18.23M | 13.45M | 5.26M | 4.50M | 11.10M | |
| Receivables | | | 86.99M | 89.66M | 65.75M | 55.10M | 39.40M | |
| Inventories | | | 86.15M | 87.54M | 70.19M | 53.50M | 33.40M | |
| Other Current Assets | | | 15.02M | 13.59M | 3.43M | 3.20M | 3.40M | |
| Total Current Assets | | | 197.97M | 194.94M | 144.63M | 116.30M | 87.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 96.47M | 86.71M | 75.72M | 71.20M | 65.90M | |
| Investments And Advances | | | 6.94M | 6.81M | N/A | N/A | N/A | |
| Goodwill | | | 197.30M | 189.66M | 113.26M | 113.00M | 107.90M | |
| Intangibles | | | 143.26M | 144.25M | 64.12M | 68.40M | 67.60M | |
| Other Non-Current Assets | | | 10.88M | 6.62M | 6.40M | 9.20M | 5.40M | |
| Total Non-Current Assets | | | 454.85M | 434.05M | 259.50M | 261.90M | 246.80M | |
| |
| TOTAL ASSETS | | | 652.82M | 629.00M | 404.14M | 378.20M | 334.10M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 12.54M | 12.56M | 4.06M | 4.10M | 4.10M | |
| Accrued Expenses | | | 35.19M | 34.58M | 25.25M | 25.60M | 14.90M | |
| Accounts Payable | | | 29.44M | 24.27M | 22.29M | 20.00M | 10.60M | |
| Other Current Liabilities | | | 5.05M | 4.89M | 6.62M | 6.40M | 5.20M | |
| Total Current Liabilities | | | 82.23M | 76.30M | 58.21M | 56.00M | 34.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 133.63M | 176.91M | 28.10M | 51.20M | 71.20M | |
| Deferred Taxes/Income | | | 7.57M | 3.30M | 428.00K | 400.00K | 3.30M | |
| Other Non-Current Liabilities | | | 25.49M | 29.73M | 31.31M | 33.10M | 30.50M | |
| Total Non-Current Liabilities | | | 166.68M | 209.94M | 59.84M | 84.60M | 105.00M | |
| |
| TOTAL LIABILITIES | | | 248.91M | 286.24M | 118.05M | 140.60M | 139.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 357.25M | 306.50M | 247.52M | 202.60M | 160.80M | |
| Additional Paid In Capital | | | 43.67M | 40.93M | 38.81M | 36.10M | 34.20M | |
| Common Shares | | | 77.00K | 77.00K | 76.00K | 100.00K | 100.00K | |
| Treasury Stock | | | -587.00K | -587.00K | -587.00K | -600.00K | -600.00K | |
| Other Shareholders' Equity | | | 3.50M | -4.17M | 268.00K | -600.00K | 194.45M | |
| Shares Outstanding | | | 7.71M | 7.68M | 7.64M | 7.60M | 7.50M | |
| Tangible Book Value per Share | | | 8.21 | 1.15 | 14.23 | 7.38 | 2.52 | |
| Total Shareholders' Equity | | | 403.91M | 342.76M | 286.09M | 237.50M | 194.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 652.82M | 629.00M | 404.14M | 378.20M | 334.10M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.33 | 0.52 | 0.10 | 0.22 | 0.37 | |
| Current Ratio | | | 2.41 | 2.56 | 2.48 | 2.08 | 2.52 | |
| Return On Assets (ROA) | | | 10.28% | 9.38% | 11.12% | 11.05% | 4.76% | |
| Return On Equity (ROE) | | | 16.62% | 17.21% | 15.70% | 17.60% | 8.18% | |
| Return On Invested Capital (ROIC) | | | 13.57% | 12.40% | 13.71% | 8.81% | 5.92% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 14.02% | 12.71% | 13.92% | 8.94% | 6.15% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 36.56% | 33.38% | 29.05% | 20.83% | 15.71% | |