NYSE:UA - US9043112062 - Common Stock
TTM (2025-6-30) | 2025 (2025-3-31) | 2024 (2024-3-31) | 2023 (2023-3-31) | 2022 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 101.55M | -201.27M | 232.04M | 374.46M | 360.06M | |||
Depreciation Amortization | 131.96M | 135.80M | 142.59M | 135.46M | 141.14M | |||
Income Taxes - Deferred | -97.84M | -61.79M | -23.69M | -153.14M | -2.64M | |||
Change In Working Capital | -403.62M | -37.27M | -79.50M | -443.47M | 22.54M | |||
Interest Paid | N/A | 10.54M | N/A | 19.22M | 25.23M | |||
Taxes Paid | N/A | 28.92M | N/A | 28.54M | 42.62M | |||
Other non cash items | 104.52M | 105.20M | 82.53M | 46.81M | 143.73M | |||
OPERATING CASH FLOW | -163.44M | -59.32M | 353.97M | -39.89M | 664.83M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -158.37M | -168.68M | -150.33M | -158.07M | -69.76M | |||
Other Investing Activity | -7.67M | 42.33M | 45.00M | 35.00M | 1.41M | |||
INVESTING CASH FLOW | -166.03M | -126.35M | -105.33M | -123.07M | -68.35M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 400.00M | -80.92M | N/A | 0.00 | -506.28M | |||
Stock Issued/Repurchased | -47.60M | -87.51M | -71.81M | -121.22M | 95.41M | |||
Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | -17.69M | -12.38M | -6.88M | -5.15M | -7.87M | |||
FINANCING CASH FLOW | 334.72M | -180.81M | -78.69M | -126.38M | -418.74M | |||
Exchange Rate Effect | 16.75M | 4.61M | -19.77M | -5.32M | -23.39M | |||
CHANGE IN CASH | 22.00M | -361.87M | 150.17M | -294.64M | 154.35M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -163.44M | -59.32M | 353.97M | -39.89M | 664.83M | |||
Capital Expenditure | -158.37M | -168.68M | -150.33M | -158.07M | -69.76M | |||
FREE CASH FLOW | -321.81M | -228.00M | 203.64M | -197.95M | 595.07M |
All data in USD