| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 910.99M | 501.36M | 858.69M | 710.93M | 1.67B | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 623.74M | 675.82M | 757.34M | 758.56M | 569.01M | |
| Inventories | | | 1.14B | 945.84M | 958.50M | 1.19B | 811.41M | |
| Other Current Assets | | | 226.31M | 206.08M | 289.16M | 293.33M | 286.42M | |
| Total Current Assets | | | 2.90B | 2.33B | 2.86B | 2.95B | 3.34B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 978.13M | 1.03B | 1.10B | 1.13B | 1.06B | |
| Investments And Advances | | | null | null | null | null | 0 | |
| Goodwill | | | 496.19M | 487.63M | 478.30M | 481.99M | 495.21M | |
| Intangibles | | | 5.08M | 5.22M | 7.00M | 8.94M | 11.01M | |
| Other Non-Current Assets | | | 482.92M | 449.43M | 312.55M | 254.00M | 93.28M | |
| Total Non-Current Assets | | | 1.96B | 1.97B | 1.90B | 1.88B | 1.66B | |
| |
| TOTAL ASSETS | | | 4.87B | 4.30B | 4.76B | 4.83B | 4.99B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | null | 0 | 0 | |
| Current Portion Of LT Debt. | | | 599.76M | 0 | 80.92M | null | null | |
| Accrued Expenses | | | 461.33M | 452.49M | 427.18M | 507.52M | 598.83M | |
| Accounts Payable | | | 635.16M | 429.94M | 483.73M | 648.49M | 613.31M | |
| Other Current Liabilities | | | 199.12M | 226.71M | 173.63M | 203.28M | 238.04M | |
| Total Current Liabilities | | | 1.90B | 1.11B | 1.17B | 1.36B | 1.45B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 389.46M | 595.13M | 594.87M | 674.48M | 662.53M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 705.93M | 706.33M | 847.11M | 827.64M | 789.70M | |
| Total Non-Current Liabilities | | | 1.10B | 1.30B | 1.44B | 1.50B | 1.45B | |
| |
| TOTAL LIABILITIES | | | 2.99B | 2.41B | 2.61B | 2.86B | 2.90B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 736.18M | 746.28M | null | 929.56M | 1.03B | |
| Additional Paid In Capital | | | 1.25B | 1.24B | null | 1.14B | 1.11B | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 142.00K | 141.00K | null | 147.00K | 158.00K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -112.46M | -93.94M | 2.15B | 1.97B | -47.61M | |
| Shares Outstanding | | | 428.69M | 425.99M | 435.22M | 223.14M | 476.26M | |
| Tangible Book Value per Share | | | 3.2031 | 3.2804 | 3.8325 | 6.6112 | 3.3233 | |
| Total Shareholders' Equity | | | 1.87B | 1.89B | 2.15B | 1.97B | 2.09B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.87B | 4.30B | 4.76B | 4.83B | 4.99B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.21 | 0.31 | 0.28 | 0.34 | 0.32 | |
| Current Ratio | | | 1.53 | 2.10 | 2.46 | 2.17 | 2.30 | |
| Return On Assets (ROA) | | | 2.09% | -4.68% | 4.87% | 7.76% | 7.21% | |
| Return On Equity (ROE) | | | 5.42% | -10.65% | 10.78% | 19.05% | 17.24% | |
| Return On Invested Capital (ROIC) | | | 6.52% | 5.61% | 5.66% | 6.73% | 13.29% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 9.40% | 6.65% | 7.43% | 8.46% | 25.14% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 12.42% | 8.15% | 9.04% | 10.30% | 34.45% | |