NASDAQ:TXRH • US8826811098
| 2025 (2025-12-30) | 2024 (2024-12-31) | 2023 (2023-12-26) | 2022 (2022-12-27) | 2021 (2021-12-28) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 414.33M | 444.35M | 313.68M | 277.60M | 253.30M | |||
| Depreciation Amortization | 206.64M | 178.16M | 153.20M | 137.20M | 126.80M | |||
| Income Taxes - Deferred | 7.03M | -13.80M | 3.12M | 9.50M | 8.90M | |||
| Change In Working Capital | 51.38M | 93.55M | 57.45M | 44.00M | 36.20M | |||
| Interest Paid | N/A | 891.00K | 1.12M | 1.50M | 3.20M | |||
| Taxes Paid | N/A | 87.33M | 39.86M | 25.90M | 39.80M | |||
| Other non cash items | 50.69M | 51.38M | 37.54M | 43.50M | 43.70M | |||
| OPERATING CASH FLOW | 730.07M | 753.63M | 564.98M | 511.70M | 468.80M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -388.00M | -354.34M | -347.03M | -246.10M | -200.70M | |||
| Other Investing Activity | -94.82M | 17.44M | -20.13M | -17.60M | 5.60M | |||
| INVESTING CASH FLOW | -482.81M | -336.90M | -367.17M | -263.70M | -195.10M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | 0.00 | -50.00M | -50.00M | -140.00M | |||
| Stock Issued/Repurchased | -150.44M | -97.25M | -62.28M | -226.10M | -68.70M | |||
| Dividend Paid | -180.26M | -162.86M | -147.18M | -124.10M | -83.70M | |||
| Other Financing Activity | -27.07M | -15.64M | -7.97M | -9.50M | -8.90M | |||
| FINANCING CASH FLOW | -357.77M | -275.75M | -267.43M | -409.80M | -301.20M | |||
| CHANGE IN CASH | -110.52M | 140.98M | -69.61M | -161.80M | -27.50M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 730.07M | 753.63M | 564.98M | 511.70M | 468.80M | |||
| Capital Expenditure | -388.00M | -354.34M | -347.03M | -246.10M | -200.70M | |||
| FREE CASH FLOW | 342.07M | 399.29M | 217.95M | 265.60M | 268.10M | |||
All data in USD