NASDAQ:TLN • US87422Q1094
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 497.00M | 328.00M | 400.00M | 724.00M | 276.00M | |||
| Receivables | 180.00M | 123.00M | 137.00M | 408.00M | 115.00M | |||
| Inventories | 263.00M | 302.00M | 375.00M | 457.00M | 403.00M | |||
| Other Current Assets | 108.00M | 287.00M | 642.00M | 2.68B | 2.00B | |||
| Total Current Assets | 1.05B | 1.04B | 1.55B | 4.26B | 2.80B | |||
| Non-Current Assets | ||||||||
| PPE Net | 3.08B | 3.15B | 3.83B | 4.63B | 4.65B | |||
| Intangibles | N/A | 5.00M | 6.00M | 80.00M | 88.00M | |||
| Other Non-Current Assets | 1.97B | 1.91B | 1.73B | 1.75B | 2.51B | |||
| Total Non-Current Assets | 5.05B | 5.07B | 5.57B | 6.46B | 7.25B | |||
| TOTAL ASSETS | 6.10B | 6.11B | 7.12B | 10.72B | 10.05B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 6.00M | 848.00M | 853.00M | |||
| Current Portion Of LT Debt. | 17.00M | 17.00M | 9.00M | 1.01B | 159.00M | |||
| Accrued Expenses | 53.00M | 18.00M | 32.00M | 279.00M | 69.00M | |||
| Accounts Payable | 192.00M | 266.00M | 344.00M | 454.00M | 280.00M | |||
| Other Current Liabilities | 195.00M | 154.00M | 95.00M | 2.27B | 2.15B | |||
| Total Current Liabilities | 457.00M | 455.00M | 486.00M | 4.86B | 3.51B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 2.97B | 2.99B | 2.81B | 2.49B | 3.73B | |||
| Deferred Taxes/Income | 409.00M | 362.00M | 407.00M | 75.00M | 216.00M | |||
| Other Non-Current Liabilities | 793.00M | 915.00M | 883.00M | 3.77B | 1.86B | |||
| Total Non-Current Liabilities | 4.17B | 4.26B | 4.18B | 6.43B | 5.81B | |||
| TOTAL LIABILITIES | 4.63B | 4.72B | 4.66B | 11.29B | 9.32B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 1.48B | 1.40B | 2.48B | N/A | N/A | |||
| Minority Interest | N/A | 0.00 | 77.00M | 91.00M | 0.00 | |||
| Common Shares | 45.70K | 45.90K | N/A | -573.00M | 733.00M | |||
| Other Shareholders' Equity | -8.05M | -12.05M | -23.00M | N/A | N/A | |||
| Shares Outstanding | 45.69M | 45.96M | 59.03M | 59.03M | 59.03M | |||
| Tangible Book Value per Share | 32.15 | 30.07 | 41.52 | -11.06 | 10.93 | |||
| Total Shareholders' Equity | 1.47B | 1.39B | 2.46B | -573.00M | 733.00M | |||
| TOTAL LIABILITIES AND EQUITY | 6.10B | 6.11B | 7.12B | 10.72B | 10.05B | |||
| Statistics | ||||||||
| Debt/Equity | 2.02 | 2.15 | 1.15 | -5.83 | 6.26 | |||
| Current Ratio | 2.29 | 2.29 | 3.20 | 0.88 | 0.80 | |||
| Return On Assets (ROA) | 3.71% | 16.34% | 8.61% | -12.02% | -9.72% | |||
| Return On Equity (ROE) | 15.38% | 71.95% | 24.95% | N/A | -133.29% | |||
| Return On Invested Capital (ROIC) | 3.51% | 2.95% | 7.20% | 9.35% | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | 3.85% | 3.13% | 7.66% | 10.48% | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 3.85% | 3.13% | 7.67% | 10.62% | N/A | |||
All data in USD , ROIC based on taxRate of 0.20