ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 122.00M | 328.00M | 400.00M | 724.00M | 276.00M | |
Receivables | | | 226.00M | 123.00M | 137.00M | 408.00M | 115.00M | |
Inventories | | | 224.00M | 302.00M | 375.00M | 457.00M | 403.00M | |
Other Current Assets | | | 258.00M | 287.00M | 642.00M | 2.68B | 2.00B | |
Total Current Assets | | | 830.00M | 1.04B | 1.55B | 4.26B | 2.80B | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.09B | 3.15B | 3.83B | 4.63B | 4.65B | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | N/A | 5.00M | 6.00M | 80.00M | 88.00M | |
Other Non-Current Assets | | | 1.91B | 1.91B | 1.73B | 1.75B | 2.51B | |
Total Non-Current Assets | | | 5.00B | 5.07B | 5.57B | 6.46B | 7.25B | |
|
TOTAL ASSETS | | | 5.83B | 6.11B | 7.12B | 10.72B | 10.05B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 70.00M | 0.00 | 6.00M | 848.00M | 853.00M | |
Current Portion Of LT Debt. | | | 17.00M | 17.00M | 9.00M | 1.01B | 159.00M | |
Accrued Expenses | | | 30.00M | 18.00M | 32.00M | 279.00M | 69.00M | |
Accounts Payable | | | 226.00M | 266.00M | 344.00M | 454.00M | 280.00M | |
Other Current Liabilities | | | 109.00M | 154.00M | 95.00M | 2.27B | 2.15B | |
Total Current Liabilities | | | 452.00M | 455.00M | 486.00M | 4.86B | 3.51B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.97B | 2.99B | 2.81B | 2.49B | 3.73B | |
Deferred Taxes/Income | | | 297.00M | 362.00M | 407.00M | 75.00M | 216.00M | |
Other Non-Current Liabilities | | | 860.00M | 915.00M | 883.00M | 3.77B | 1.86B | |
Total Non-Current Liabilities | | | 4.13B | 4.26B | 4.18B | 6.43B | 5.81B | |
|
TOTAL LIABILITIES | | | 4.58B | 4.72B | 4.66B | 11.29B | 9.32B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.25B | 1.40B | 2.48B | N/A | N/A | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Minority Interest | | | N/A | 0.00 | 77.00M | 91.00M | 0.00 | |
Common Shares | | | 45.70K | 45.90K | N/A | -573.00M | 733.00M | |
Other Shareholders' Equity | | | -9.05M | -12.05M | -23.00M | N/A | N/A | |
Shares Outstanding | | | 45.66M | 45.96M | 59.03M | 59.03M | 59.03M | |
Tangible Book Value per Share | | | 27.29 | 30.07 | 41.52 | -11.06 | 10.93 | |
Total Shareholders' Equity | | | 1.25B | 1.39B | 2.46B | -573.00M | 733.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.83B | 6.11B | 7.12B | 10.72B | 10.05B | |
|
Statistics | |
---|
Debt/Equity | | | 2.44 | 2.15 | 1.15 | -5.83 | 6.26 | |
Current Ratio | | | 1.84 | 2.29 | 3.20 | 0.88 | 0.80 | |
Return On Assets (ROA) | | | 3.21% | 16.34% | 8.61% | -12.02% | -9.72% | |
Return On Equity (ROE) | | | 15.01% | 71.95% | 24.95% | N/A | -133.29% | |
Return On Invested Capital (ROIC) | | | 1.89% | 2.95% | 7.20% | 9.35% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.94% | 3.13% | 7.66% | 10.48% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.94% | 3.13% | 7.67% | 10.62% | N/A | |