NASDAQ:TLN - Nasdaq - US87422Q1094 - Common Stock - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 559.00M | 1.01B | 608.00M | -1.29B | -977.00M | |||
Depreciation Amortization | 396.00M | 408.00M | 506.00M | 614.00M | 620.00M | |||
Income Taxes - Deferred | -173.00M | -46.00M | 250.00M | -48.00M | -324.00M | |||
Change In Working Capital | 38.00M | -9.00M | 188.00M | 348.00M | -20.00M | |||
Interest Paid | 245.00M | 255.00M | 416.00M | 277.00M | 316.00M | |||
Taxes Paid | 39.00M | 20.00M | 19.00M | 14.00M | 20.00M | |||
Other non cash items | -618.00M | -1.11B | -688.00M | 566.00M | 407.00M | |||
OPERATING CASH FLOW | 202.00M | 256.00M | 864.00M | 187.00M | -294.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -78.00M | -85.00M | -254.00M | -232.00M | -142.00M | |||
Other Investing Activity | 916.00M | 1.26B | -74.00M | -136.00M | -138.00M | |||
INVESTING CASH FLOW | 838.00M | 1.17B | -328.00M | -368.00M | -280.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | 370.00M | -301.00M | 935.00M | 817.00M | |||
Stock Issued/Repurchased | -2.01B | -1.96B | N/A | N/A | N/A | |||
Other Financing Activity | -155.00M | -375.00M | -322.00M | -509.00M | 139.00M | |||
FINANCING CASH FLOW | -1.80B | -1.96B | -623.00M | 426.00M | 956.00M | |||
CHANGE IN CASH | -760.00M | -536.00M | -87.00M | 245.00M | 382.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 202.00M | 256.00M | 864.00M | 187.00M | -294.00M | |||
Capital Expenditure | -78.00M | -85.00M | -254.00M | -232.00M | -142.00M | |||
FREE CASH FLOW | 124.00M | 171.00M | 610.00M | -45.00M | -436.00M |
All data in USD