| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 49.23M | 231.60M | 51.22M | |
| Depreciation Amortization | | | 69.75M | 66.61M | 56.18M | |
| Change In Working Capital | | | -357.05M | -268.70M | 34.88M | |
| Interest Paid | | | 21.96M | 21.61M | 21.14M | |
| Taxes Paid | | | 1.32M | 24.47M | 19.46M | |
| Other non cash items | | | 40.58M | 113.40M | 171.06M | |
| OPERATING CASH FLOW | | | -197.48M | 142.91M | 313.34M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -47.88M | -98.49M | -92.80M | |
| Other Investing Activity | | | 349.33M | 213.37M | 76.88M | |
| INVESTING CASH FLOW | | | 301.46M | 114.88M | -15.92M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | -356.57M | -263.20M | -280.92M | |
| Other Financing Activity | | | 171.89M | 30.00M | 0.00 | |
| FINANCING CASH FLOW | | | -184.68M | -233.20M | -280.92M | |
| |
| CHANGE IN CASH | | | -80.71M | 24.59M | 16.50M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -197.48M | 142.91M | 313.34M | |
| Capital Expenditure | | | -47.88M | -98.49M | -92.80M | |
| FREE CASH FLOW | | | -245.36M | 44.43M | 220.54M | |