| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 8.75M | 89.35M | 61.13M | |
| Marketable Securities | | | 4.60M | 4.70M | 8.33M | |
| Receivables | | | 1.02B | 645.89M | 480.58M | |
| Inventories | | | 15.26M | 289.00K | 299.00K | |
| Other Current Assets | | | 207.82M | 161.07M | 136.56M | |
| Total Current Assets | | | 1.25B | 901.30M | 686.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.86B | 2.20B | 2.33B | |
| Investments And Advances | | | 16.90M | 2.94M | 0.00 | |
| Other Non-Current Assets | | | 548.21M | 301.62M | 245.35M | |
| Total Non-Current Assets | | | 2.42B | 2.50B | 2.57B | |
| |
| TOTAL ASSETS | | | 3.67B | 3.41B | 3.26B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 116.15M | 146.08M | 111.50M | |
| Current Portion Of LT Debt. | | | 5.28M | 4.32M | 3.66M | |
| Accrued Expenses | | | 583.47M | 430.24M | 372.09M | |
| Accounts Payable | | | 304.62M | 197.42M | 235.34M | |
| Other Current Liabilities | | | 258.15M | 204.99M | 193.53M | |
| Total Current Liabilities | | | 1.27B | 983.05M | 916.12M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 779.93M | 777.26M | 786.87M | |
| Other Non-Current Liabilities | | | 845.18M | 1.26B | 1.34B | |
| Total Non-Current Liabilities | | | 1.63B | 2.04B | 2.12B | |
| |
| TOTAL LIABILITIES | | | 2.89B | 3.02B | 3.04B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 781.13M | 386.66M | 219.25M | |
| Common Shares | | | 157.00K | 157.00K | 157.00K | |
| Other Shareholders' Equity | | | 0.00 | 0.00 | 0.00 | |
| Shares Outstanding | | | 48.75M | 48.75M | 48.75M | |
| Tangible Book Value per Share | | | 16.03 | 7.93 | 4.50 | |
| Total Shareholders' Equity | | | 781.29M | 386.81M | 219.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.67B | 3.41B | 3.26B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.15 | 2.39 | 4.09 | |
| Current Ratio | | | 0.99 | 0.92 | 0.75 | |
| Return On Assets (ROA) | | | 0.41% | 4.03% | 1.01% | |
| Return On Equity (ROE) | | | 1.93% | 35.52% | 15.02% | |
| Return On Invested Capital (ROIC) | | | N/A | 4.56% | 2.04% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 4.57% | 2.04% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 4.57% | 2.04% | |