ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 994.27M | 603.46M | 128.60M | 240.49M | 96.45M | |
Receivables | | | 56.88M | 67.97M | 55.13M | 42.32M | 118.02M | |
Inventories | | | 648.82M | 611.43M | 629.71M | 714.28M | 113.83M | |
Other Current Assets | | | 115.22M | 139.59M | 109.97M | 94.41M | 28.53M | |
Total Current Assets | | | 1.82B | 1.42B | 923.42M | 1.09B | 356.84M | |
|
Non-Current Assets | |
---|
PPE Net | | | 57.48M | 57.52M | 55.64M | 57.93M | 51.51M | |
Investments And Advances | | | 6.00B | 5.90B | 6.00B | 6.58B | 6.55B | |
Goodwill | | | N/A | 286.10M | 281.81M | 261.26M | 18.25M | |
Intangibles | | | 295.51M | 3.60M | 4.12M | 4.91M | 4.87M | |
Other Non-Current Assets | | | 46.44M | 82.79M | 32.64M | 214.35M | 106.43M | |
Total Non-Current Assets | | | 6.40B | 6.33B | 6.38B | 7.12B | 6.73B | |
|
TOTAL ASSETS | | | 8.21B | 7.75B | 7.30B | 8.21B | 7.09B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.30B | 1.07B | 395.38M | 766.41M | 146.45M | |
Accounts Payable | | | 51.99M | 59.64M | 70.80M | 79.35M | 40.76M | |
Other Current Liabilities | | | 302.95M | 224.55M | 288.01M | 260.75M | 113.77M | |
Total Current Liabilities | | | 1.66B | 1.36B | 754.20M | 1.11B | 300.99M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.76B | 2.71B | 2.94B | 3.07B | 2.95B | |
Deferred Taxes/Income | | | 572.06M | 564.41M | 608.40M | 716.18M | 682.02M | |
Other Non-Current Liabilities | | | 61.92M | 20.55M | 29.30M | 16.10M | 28.78M | |
Total Non-Current Liabilities | | | 3.46B | 3.37B | 3.66B | 3.91B | 3.75B | |
|
TOTAL LIABILITIES | | | 5.12B | 4.73B | 4.41B | 5.02B | 4.05B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.23B | 2.09B | 1.97B | 2.37B | 2.39B | |
Additional Paid In Capital | | | 691.73M | 682.09M | 683.17M | 682.80M | 519.90M | |
Minority Interest | | | 60.54M | 80.28M | 79.33M | 109.26M | 89.80M | |
Common Shares | | | 175.41M | 175.41M | 175.48M | 175.44M | 146.38M | |
Other Shareholders' Equity | | | N/A | 72.47M | 58.02M | -25.17M | -15.00M | |
Shares Outstanding | | | 175.40M | 175.40M | 175.48M | 175.44M | 153.27M | |
Tangible Book Value per Share | | | 15.95 | 15.56 | 14.81 | 16.71 | 19.68 | |
Total Shareholders' Equity | | | 3.09B | 3.02B | 2.89B | 3.20B | 3.04B | |
|
TOTAL LIABILITIES AND EQUITY | | | 8.21B | 7.75B | 7.30B | 8.21B | 7.09B | |
|
Statistics | |
---|
Debt/Equity | | | 0.89 | 0.90 | 1.02 | 0.96 | 0.97 | |
Current Ratio | | | 1.09 | 1.05 | 1.22 | 0.99 | 1.19 | |
Return On Assets (ROA) | | | 1.31% | 1.56% | -5.44% | 1.38% | 8.05% | |
Return On Equity (ROE) | | | 3.48% | 4.01% | -13.76% | 3.54% | 18.77% | |
Return On Invested Capital (ROIC) | | | 2.30% | 2.36% | 2.24% | 2.03% | 2.23% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.72% | 2.61% | 2.28% | 2.10% | 2.26% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.87% | 2.74% | 2.39% | 2.19% | 2.27% | |