| 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 85.20M | -475.80M | -771.20M | -1.04B | -592.20M | |||
| Depreciation Amortization | 94.00M | 125.30M | 177.50M | 194.80M | 158.80M | |||
| Income Taxes - Deferred | 900.00K | 101.20M | -42.40M | -46.00M | -46.60M | |||
| Change In Working Capital | -444.20M | -40.90M | 298.90M | 573.20M | 485.00M | |||
| Taxes Paid | 500.00K | 700.00K | 600.00K | 6.70M | 37.20M | |||
| Other non cash items | 236.50M | 298.70M | 228.40M | 285.20M | 158.10M | |||
| OPERATING CASH FLOW | -27.50M | 8.60M | -108.80M | -31.70M | 163.10M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -38.80M | -67.70M | -79.40M | -161.30M | -276.30M | |||
| Other Investing Activity | 16.10M | 101.40M | 78.80M | 110.10M | 184.30M | |||
| INVESTING CASH FLOW | -22.70M | 33.70M | -700.00K | -51.20M | -92.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 22.00M | 19.30M | -72.00M | 75.40M | 13.20M | |||
| Stock Issued/Repurchased | 100.00K | 3.90M | 3.40M | 3.30M | 3.00M | |||
| Dividend Paid | N/A | N/A | N/A | 0.00 | -43.00M | |||
| Other Financing Activity | -24.20M | 0.00 | 300.00K | -4.30M | -195.90M | |||
| FINANCING CASH FLOW | -2.10M | 23.20M | -68.30M | 74.40M | -222.70M | |||
| Exchange Rate Effect | 2.30M | -100.00K | -1.40M | 600.00K | 10.60M | |||
| CHANGE IN CASH | -50.00M | 65.40M | -179.20M | -7.90M | -141.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -27.50M | 8.60M | -108.80M | -31.70M | 163.10M | |||
| Capital Expenditure | -38.80M | -67.70M | -79.40M | -161.30M | -276.30M | |||
| FREE CASH FLOW | -66.30M | -59.10M | -188.20M | -193.00M | -113.20M | |||
All data in CNY