ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 280.10M | 356.20M | 423.80M | 320.20M | 537.70M | |
Marketable Securities | | | 2.10M | 6.30M | 6.30M | 6.30M | 83.10M | |
Receivables | | | 26.60M | 103.90M | 69.90M | 54.40M | 68.10M | |
Other Current Assets | | | 324.00M | 201.20M | 119.50M | 155.40M | 112.40M | |
Total Current Assets | | | 632.70M | 667.60M | 619.30M | 536.30M | 801.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 375.90M | 473.30M | 795.40M | 1.05B | 1.35B | |
Investments And Advances | | | 58.10M | 46.40M | 46.60M | 67.60M | 68.20M | |
Goodwill | | | 52.80M | 52.80M | 52.80M | 52.80M | 52.80M | |
Intangibles | | | 6.40M | 7.50M | 9.90M | 13.40M | 17.70M | |
Other Non-Current Assets | | | 99.70M | 89.00M | 117.00M | 238.00M | 221.30M | |
Total Non-Current Assets | | | 593.70M | 669.90M | 1.02B | 1.42B | 1.71B | |
|
TOTAL ASSETS | | | 1.23B | 1.34B | 1.64B | 1.96B | 2.51B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 52.00M | 30.00M | 10.70M | 89.20M | |
Accrued Expenses | | | 773.00M | 748.40M | 741.50M | 536.20M | 618.20M | |
Accounts Payable | | | 5.80M | 6.30M | 8.90M | 10.30M | 16.60M | |
Other Current Liabilities | | | 1.84B | 1.85B | 2.16B | 2.11B | 1.65B | |
Total Current Liabilities | | | 2.62B | 2.66B | 2.94B | 2.67B | 2.37B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 157.00M | 187.20M | 294.10M | 429.40M | 545.80M | |
Total Non-Current Liabilities | | | 151.30M | 180.50M | 285.60M | 422.20M | 542.80M | |
|
TOTAL LIABILITIES | | | 2.77B | 2.84B | 3.23B | 3.09B | 2.91B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -2.48B | -2.44B | -2.52B | -2.05B | -1.28B | |
Additional Paid In Capital | | | 1.37B | 1.36B | 1.35B | 1.32B | 1.28B | |
Minority Interest | | | -5.70M | -6.80M | -8.50M | -7.30M | -3.00M | |
Common Shares | | | 400.00K | 400.00K | 400.00K | 400.00K | 400.00K | |
Treasury Stock | | | -479.00M | -476.90M | -459.80M | -459.80M | -457.20M | |
Other Shareholders' Equity | | | 48.00M | 49.70M | 48.70M | 49.10M | 51.40M | |
Shares Outstanding | | | 10.59M | 10.59M | 10.84M | 3.24M | 3.16M | |
Tangible Book Value per Share | | | -29.00 | -28.21 | -29.09 | -70.90 | -28.52 | |
Total Shareholders' Equity | | | -1.54B | -1.50B | -1.58B | -1.13B | -400.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.23B | 1.34B | 1.64B | 1.96B | 2.51B | |
|
Statistics | |
---|
Current Ratio | | | 0.24 | 0.25 | 0.21 | 0.20 | 0.34 | |
Return On Assets (ROA) | | | -2.73% | 6.24% | -28.90% | -39.13% | -41.25% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |