ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 2.30B | 2.43B | 2.32B | 2.50B | |
Cash Equivalents | | | 65.00M | 40.00M | 39.00M | 23.00M | 15.00M | |
Marketable Securities | | | 2.37B | 2.33B | 1.98B | 2.30B | 1.19B | |
Receivables | | | 1.10B | 1.33B | 5.11B | 4.57B | 4.19B | |
Inventories | | | 2.77B | 2.63B | 2.51B | 2.34B | 2.07B | |
Other Current Assets | | | 358.00M | 184.00M | 190.00M | 265.00M | 244.00M | |
Total Current Assets | | | 8.86B | 8.82B | 12.26B | 11.82B | 10.20B | |
|
Non-Current Assets | |
---|
PPE Net | | | 22.83B | 22.70B | 22.36B | 22.78B | 22.90B | |
Investments And Advances | | | 1.07B | 1.67B | 1.46B | 1.36B | 960.00M | |
Goodwill | | | 4.16B | 4.13B | 4.33B | 4.29B | 4.27B | |
Intangibles | | | 923.00M | 938.00M | 1.05B | 1.07B | 1.12B | |
Other Non-Current Assets | | | 890.00M | 8.74B | 1.31B | 4.73B | 2.58B | |
Total Non-Current Assets | | | 30.03B | 38.22B | 33.61B | 37.53B | 35.31B | |
|
TOTAL ASSETS | | | 38.89B | 47.04B | 45.87B | 49.35B | 45.51B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 882.00M | 838.00M | 928.00M | 605.00M | 559.00M | |
Current Portion Of LT Debt. | | | 1.60B | 1.28B | 1.44B | 667.00M | 1.10B | |
Accrued Expenses | | | 1.45B | 1.36B | 1.27B | 1.24B | 1.32B | |
Accounts Payable | | | 6.70B | 6.65B | 16.14B | 5.65B | 5.15B | |
Other Current Liabilities | | | 3.19B | 3.21B | 7.60B | 7.96B | 7.59B | |
Total Current Liabilities | | | 13.82B | 13.35B | 17.60B | 16.13B | 15.72B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 12.19B | 12.72B | 12.71B | 14.09B | 14.02B | |
Deferred Taxes/Income | | | 503.00M | 269.00M | 119.00M | 910.00M | 48.00M | |
Other Non-Current Liabilities | | | 718.00M | 9.03B | 3.21B | 2.59B | 3.67B | |
Total Non-Current Liabilities | | | 13.40B | 22.02B | 16.04B | 17.57B | 17.71B | |
|
TOTAL LIABILITIES | | | 27.22B | 35.37B | 33.63B | 33.69B | 33.44B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 6.12B | 6.09B | 6.62B | 10.04B | 6.34B | |
Additional Paid In Capital | | | 5.17B | 5.17B | 5.17B | 5.17B | 5.17B | |
Minority Interest | | | -4.00M | -6.00M | -11.00M | -16.00M | -18.00M | |
Common Shares | | | 426.00M | 445.00M | 463.00M | 484.00M | 490.00M | |
Treasury Stock | | | -280.00M | -315.00M | -359.00M | -365.00M | -188.00M | |
Other Shareholders' Equity | | | 235.00M | 281.00M | 349.00M | 332.00M | 265.00M | |
Shares Outstanding | | | 6.74B | 7.04B | 7.32B | 7.64B | 7.73B | |
Tangible Book Value per Share | | | 0.98 | 0.94 | 0.94 | 1.35 | 0.86 | |
Total Shareholders' Equity | | | 11.67B | 11.67B | 12.24B | 15.66B | 12.08B | |
|
TOTAL LIABILITIES AND EQUITY | | | 38.89B | 47.04B | 45.87B | 49.35B | 45.51B | |
|
Statistics | |
---|
Debt/Equity | | | 1.12 | 1.16 | 1.11 | 0.94 | 1.21 | |
Current Ratio | | | 0.64 | 0.66 | 0.70 | 0.73 | 0.65 | |
Return On Assets (ROA) | | | 4.18% | 2.53% | 1.61% | 3.00% | 13.08% | |
Return On Equity (ROE) | | | 13.94% | 10.18% | 6.02% | 9.46% | 49.30% | |
Return On Invested Capital (ROIC) | | | 8.79% | 5.96% | 6.23% | 5.99% | 5.16% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.70% | 6.40% | 6.69% | 6.43% | 5.37% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.38% | 7.60% | 8.34% | 7.75% | 6.60% | |