NYSE:SUN • US86765K1097
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 527.00M | 874.00M | 394.00M | 475.00M | 524.00M | |||
| Depreciation Amortization | 688.00M | 368.00M | 187.00M | 193.00M | 177.00M | |||
| Income Taxes - Deferred | 38.00M | -14.00M | 13.00M | 28.00M | 10.00M | |||
| Change In Working Capital | -381.00M | -200.00M | -121.00M | -134.00M | -19.00M | |||
| Interest Paid | 4.76B | 339.00M | 202.00M | 176.00M | 174.00M | |||
| Taxes Paid | 3.00M | 135.00M | 29.00M | 30.00M | 14.00M | |||
| Other non cash items | 320.00M | -479.00M | 127.00M | -1.00M | -149.00M | |||
| OPERATING CASH FLOW | 1.19B | 549.00M | 600.00M | 561.00M | 543.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -577.00M | -344.00M | -215.00M | -186.00M | -174.00M | |||
| Other Investing Activity | -2.23B | 821.00M | -73.00M | -278.00M | -213.00M | |||
| INVESTING CASH FLOW | -2.81B | 477.00M | -288.00M | -464.00M | -387.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 3.13B | 416.00M | 11.00M | 319.00M | 129.00M | |||
| Stock Issued/Repurchased | 0.00 | -784.00M | N/A | N/A | N/A | |||
| Dividend Paid | -657.00M | -566.00M | -371.00M | -359.00M | -357.00M | |||
| Other Financing Activity | -57.00M | -27.00M | -5.00M | N/A | 0.00 | |||
| FINANCING CASH FLOW | 2.41B | -961.00M | -365.00M | -40.00M | -228.00M | |||
| CHANGE IN CASH | 797.00M | 65.00M | -53.00M | 57.00M | -72.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 1.19B | 549.00M | 600.00M | 561.00M | 543.00M | |||
| Capital Expenditure | -577.00M | -344.00M | -215.00M | -186.00M | -174.00M | |||
| FREE CASH FLOW | 615.00M | 205.00M | 385.00M | 375.00M | 369.00M | |||
All data in USD