NYSE:SUN - New York Stock Exchange, Inc. - US86765K1097 - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 851.00M | 874.00M | 394.00M | 475.00M | 524.00M | |||
Depreciation Amortization | 481.00M | 368.00M | 187.00M | 193.00M | 177.00M | |||
Income Taxes - Deferred | -25.00M | -14.00M | 13.00M | 28.00M | 10.00M | |||
Change In Working Capital | -558.00M | -200.00M | -121.00M | -134.00M | -19.00M | |||
Interest Paid | N/A | 339.00M | 202.00M | 176.00M | 174.00M | |||
Taxes Paid | N/A | 135.00M | 29.00M | 30.00M | 14.00M | |||
Other non cash items | -330.00M | -479.00M | 127.00M | -1.00M | -149.00M | |||
OPERATING CASH FLOW | 419.00M | 549.00M | 600.00M | 561.00M | 543.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -404.00M | -344.00M | -215.00M | -186.00M | -174.00M | |||
Other Investing Activity | 1.00B | 821.00M | -73.00M | -278.00M | -213.00M | |||
INVESTING CASH FLOW | 599.00M | 477.00M | -288.00M | -464.00M | -387.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 396.00M | 416.00M | 11.00M | 319.00M | 129.00M | |||
Stock Issued/Repurchased | N/A | -784.00M | N/A | N/A | N/A | |||
Dividend Paid | -634.00M | -566.00M | -371.00M | -359.00M | -357.00M | |||
Other Financing Activity | N/A | -27.00M | -5.00M | N/A | 0.00 | |||
FINANCING CASH FLOW | -1.06B | -961.00M | -365.00M | -40.00M | -228.00M | |||
CHANGE IN CASH | -43.00M | 65.00M | -53.00M | 57.00M | -72.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 419.00M | 549.00M | 600.00M | 561.00M | 543.00M | |||
Capital Expenditure | -404.00M | -344.00M | -215.00M | -186.00M | -174.00M | |||
FREE CASH FLOW | 15.00M | 205.00M | 385.00M | 375.00M | 369.00M |
All data in USD