NYSE:SUN - US86765K1097
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 436.00M | 874.00M | 394.00M | 475.00M | 524.00M | |||
Depreciation Amortization | 557.00M | 368.00M | 187.00M | 193.00M | 177.00M | |||
Income Taxes - Deferred | 44.00M | -14.00M | 13.00M | 28.00M | 10.00M | |||
Change In Working Capital | -551.00M | -200.00M | -121.00M | -134.00M | -19.00M | |||
Interest Paid | N/A | 339.00M | 202.00M | 176.00M | 174.00M | |||
Taxes Paid | N/A | 135.00M | 29.00M | 30.00M | 14.00M | |||
Other non cash items | 246.00M | -479.00M | 127.00M | -1.00M | -149.00M | |||
OPERATING CASH FLOW | 732.00M | 549.00M | 600.00M | 561.00M | 543.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -494.00M | -344.00M | -215.00M | -186.00M | -174.00M | |||
Other Investing Activity | -106.00M | 821.00M | -73.00M | -278.00M | -213.00M | |||
INVESTING CASH FLOW | -600.00M | 477.00M | -288.00M | -464.00M | -387.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 410.00M | 416.00M | 11.00M | 319.00M | 129.00M | |||
Stock Issued/Repurchased | N/A | -784.00M | N/A | N/A | N/A | |||
Dividend Paid | -639.00M | -566.00M | -371.00M | -359.00M | -357.00M | |||
Other Financing Activity | -13.00M | -27.00M | -5.00M | N/A | 0.00 | |||
FINANCING CASH FLOW | -242.00M | -961.00M | -365.00M | -40.00M | -228.00M | |||
CHANGE IN CASH | -110.00M | 65.00M | -53.00M | 57.00M | -72.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 732.00M | 549.00M | 600.00M | 561.00M | 543.00M | |||
Capital Expenditure | -494.00M | -344.00M | -215.00M | -186.00M | -174.00M | |||
FREE CASH FLOW | 238.00M | 205.00M | 385.00M | 375.00M | 369.00M |
All data in USD