| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 1.18B | 63.90M | 42.70M | 90.00M | 78.00M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 292.20M | 292.80M | 323.70M | 246.00M | 106.00M | |
| Inventories | | | 155.10M | 129.80M | 205.60M | 203.00M | 51.00M | |
| Other Current Assets | | | null | null | null | null | null | |
| Total Current Assets | | | 1.63B | 486.50M | 572.00M | 539.00M | 235.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 10.57B | 14.44B | 14.71B | 14.25B | 11.66B | |
| Investments And Advances | | | null | 0 | 0 | 127.00M | 187.00M | |
| Goodwill | | | 9.50M | 551.20M | 733.00M | 1.02B | 495.00M | |
| Intangibles | | | 97.00M | 338.90M | 369.50M | 402.00M | 307.00M | |
| Other Non-Current Assets | | | 0 | null | null | null | null | |
| Total Non-Current Assets | | | 11.17B | 16.06B | 16.37B | 16.55B | 13.26B | |
| |
| TOTAL ASSETS | | | 12.80B | 16.55B | 16.94B | 17.08B | 13.49B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | null | null | null | null | |
| Accrued Expenses | | | 40.30M | 162.10M | 159.50M | 160.00M | 129.00M | |
| Accounts Payable | | | 282.00M | 310.10M | 313.70M | 396.00M | 238.00M | |
| Other Current Liabilities | | | 131.40M | 122.60M | 118.20M | 111.00M | 98.00M | |
| Total Current Liabilities | | | 453.70M | 594.80M | 591.40M | 667.00M | 465.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.28B | 7.37B | 7.79B | 7.21B | 5.68B | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 702.10M | 1.13B | 1.12B | 1.11B | 334.00M | |
| Total Non-Current Liabilities | | | 5.11B | 8.61B | 9.01B | 8.40B | 6.12B | |
| |
| TOTAL LIABILITIES | | | 5.56B | 9.21B | 9.60B | 9.07B | 6.58B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -2.62B | -2.78B | -2.40B | -1.73B | -1.56B | |
| Additional Paid In Capital | | | 9.57B | 9.86B | 9.47B | 9.55B | 8.18B | |
| Minority Interest | | | 121.00M | 111.10M | 90.20M | 79.00M | 107.00M | |
| Common Shares | | | 1.20M | 1.30M | 1.20M | 1.00M | 1.00M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 282.10M | 251.90M | 273.10M | 193.00M | 292.00M | |
| Shares Outstanding | | | 123.60M | 127.40M | 124.40M | 124.00M | 116.00M | |
| Tangible Book Value per Share | | | 57.7249 | 50.6389 | 50.1704 | 53.1694 | 52.681 | |
| Total Shareholders' Equity | | | 7.24B | 7.34B | 7.34B | 8.01B | 6.91B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 12.80B | 16.55B | 16.94B | 17.08B | 13.49B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.59 | 1.00 | 1.06 | 0.90 | 0.82 | |
| Current Ratio | | | 3.59 | 0.82 | 0.97 | 0.81 | 0.51 | |
| Return On Assets (ROA) | | | 7.93% | 0.54% | -1.26% | 1.42% | 2.82% | |
| Return On Equity (ROE) | | | 14.02% | 1.21% | -2.90% | 3.02% | 5.50% | |
| Return On Invested Capital (ROIC) | | | 3.27% | 2.51% | 2.43% | 2.83% | 2.78% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.61% | 2.52% | 2.44% | 2.85% | 2.80% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.65% | 2.67% | 2.61% | 3.12% | 2.99% | |