ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | 142.75M | N/A | |
Cash Equivalents | | | N/A | 21.20M | 114.66M | N/A | 173.06M | |
Marketable Securities | | | N/A | 1.13M | 1.35M | 602.00K | 557.00K | |
Receivables | | | N/A | 88.84M | 76.63M | 94.84M | 148.05M | |
Inventories | | | N/A | 28.00M | 33.26M | 58.41M | 54.44M | |
Other Current Assets | | | N/A | 183.03M | 303.59M | 216.40M | 94.14M | |
Total Current Assets | | | N/A | 322.21M | 529.49M | 513.01M | 470.25M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | 34.63M | 66.75M | 25.96M | 71.08M | |
Investments And Advances | | | N/A | 13.22B | 12.78B | 12.16B | 11.73B | |
Goodwill | | | N/A | 152.85M | 0.00 | N/A | N/A | |
Intangibles | | | N/A | 32.27M | 32.24M | 25.45M | 27.88M | |
Other Non-Current Assets | | | N/A | 5.94M | 87.16M | N/A | 1.63M | |
Total Non-Current Assets | | | N/A | 13.45B | 12.97B | 12.21B | 11.83B | |
|
TOTAL ASSETS | | | N/A | 13.77B | 13.50B | 12.73B | 12.30B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 355.87M | 14.52M | 1.33B | 1.26B | |
Accrued Expenses | | | N/A | 138.94M | 157.48M | 156.05M | 179.06M | |
Accounts Payable | | | N/A | 43.64M | 25.30M | 8.34M | 32.62M | |
Other Current Liabilities | | | N/A | 185.60M | 197.10M | 149.06M | 149.92M | |
Total Current Liabilities | | | N/A | 724.05M | 394.40M | 1.65B | 1.62B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | N/A | 5.15B | 5.42B | 3.83B | 4.12B | |
Deferred Taxes/Income | | | N/A | 1.33B | 1.28B | 1.16B | 1.10B | |
Other Non-Current Liabilities | | | N/A | 0.00 | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | N/A | 6.48B | 6.70B | 4.99B | 5.22B | |
|
TOTAL LIABILITIES | | | N/A | 7.20B | 7.09B | 6.64B | 6.84B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 6.40B | 5.24B | 4.92B | 4.30B | |
Minority Interest | | | N/A | N/A | N/A | N/A | 1.15M | |
Common Shares | | | N/A | 153.44M | 1.16B | 1.16B | 1.16B | |
Treasury Stock | | | N/A | -1.37M | -58.00K | -161.00K | -106.00K | |
Shares Outstanding | | | N/A | 76.70M | 75.97M | 75.97M | 75.95M | |
Tangible Book Value per Share | | | N/A | 83.23 | 83.95 | 79.77 | 71.50 | |
Total Shareholders' Equity | | | N/A | 6.57B | 6.41B | 6.09B | 5.46B | |
|
TOTAL LIABILITIES AND EQUITY | | | N/A | 13.77B | 13.50B | 12.73B | 12.30B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.78 | 0.84 | 0.63 | 0.76 | |
Current Ratio | | | N/A | 0.45 | 1.34 | 0.31 | 0.29 | |
Return On Assets (ROA) | | | N/A | 2.94% | 3.70% | 4.80% | 4.94% | |
Return On Equity (ROE) | | | N/A | 6.16% | 7.78% | 10.03% | 11.13% | |
Return On Invested Capital (ROIC) | | | N/A | 2.03% | 2.25% | 2.42% | 3.06% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 2.03% | 2.27% | 2.42% | 3.11% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 2.06% | 2.28% | 2.43% | 3.12% | |