NYSE:ST • GB00BFMBMT84
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 31.30M | 128.48M | -3.91M | 310.69M | 363.58M | |||
| Depreciation Amortization | 256.40M | 312.88M | 306.96M | 280.97M | 259.09M | |||
| Income Taxes - Deferred | -200.00K | -233.41M | -54.16M | -781.00K | -5.27M | |||
| Change In Working Capital | 25.40M | -54.45M | -160.30M | -125.78M | -124.04M | |||
| Interest Paid | N/A | 147.80M | 187.24M | 188.53M | 188.86M | |||
| Taxes Paid | N/A | 92.56M | 95.47M | 68.77M | 66.64M | |||
| Other non cash items | 308.50M | 398.05M | 368.08M | -4.51M | 60.79M | |||
| OPERATING CASH FLOW | 621.40M | 551.55M | 456.68M | 460.59M | 554.15M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -131.20M | -158.56M | -184.61M | -150.06M | -144.40M | |||
| Other Investing Activity | 35.40M | 139.40M | 19.60M | -440.51M | -737.69M | |||
| INVESTING CASH FLOW | -95.80M | -19.16M | -165.00M | -590.57M | -882.09M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -352.20M | -201.87M | -848.90M | -10.70M | 238.61M | |||
| Stock Issued/Repurchased | -120.60M | -64.29M | -83.05M | -269.47M | -21.55M | |||
| Dividend Paid | -70.40M | -72.21M | -71.54M | -51.07M | N/A | |||
| Other Financing Activity | -7.40M | -104.44M | -13.07M | -22.22M | -42.14M | |||
| FINANCING CASH FLOW | -550.60M | -442.80M | -1.02B | -353.46M | 174.92M | |||
| Exchange Rate Effect | 4.40M | -4.02M | 7.47M | N/A | N/A | |||
| CHANGE IN CASH | -20.60M | 85.57M | -717.41M | -483.44M | -153.03M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 621.40M | 551.55M | 456.68M | 460.59M | 554.15M | |||
| Capital Expenditure | -131.20M | -158.56M | -184.61M | -150.06M | -144.40M | |||
| FREE CASH FLOW | 490.20M | 392.99M | 272.07M | 310.53M | 409.75M | |||
All data in USD