We have scheduled some maintenance on Saturday 4th of May 2024 starting from 10AM CEST and could last for 2 hours. During this maintenance we are expecting our website to be unavailable or not fully functional.
CA7847301032 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -120.22M | 210.40M | 425.90M | 157.20M | 55.80M | |||
Depreciation Amortization | 214.01M | 181.40M | 228.00M | 109.30M | 108.20M | |||
Income Taxes - Deferred | -134.84M | -67.90M | -130.60M | 20.70M | N/A | |||
Change In Working Capital | -134.15M | -147.30M | -29.30M | -40.60M | -97.40M | |||
Interest Paid | 16.46M | 22.60M | 12.50M | 13.60M | 11.60M | |||
Taxes Paid | 33.59M | 145.50M | 58.00M | 43.70M | 20.90M | |||
Other non cash items | 596.93M | -15.80M | 115.00M | 60.60M | 67.60M | |||
OPERATING CASH FLOW | 421.73M | 160.90M | 609.00M | 307.10M | 134.20M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -223.42M | -137.50M | -164.80M | -139.00M | -135.80M | |||
Other Investing Activity | -115.84M | -98.80M | 35.70M | 379.40M | 5.40M | |||
INVESTING CASH FLOW | -339.26M | -236.30M | -129.10M | 240.40M | -130.30M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -75.02M | -81.20M | -80.40M | -150.50M | 76.70M | |||
Stock Issued/Repurchased | -56.11M | -97.40M | -139.30M | 6.50M | 7.20M | |||
Dividend Paid | -57.67M | -58.80M | -43.20M | 0.00 | N/A | |||
Other Financing Activity | 6.54M | -34.30M | -56.80M | -14.40M | -3.40M | |||
FINANCING CASH FLOW | -182.26M | -271.80M | -319.80M | -158.40M | 80.60M | |||
Exchange Rate Effect | -96.82M | -16.60M | -3.10M | 800.00K | 0.00 | |||
CHANGE IN CASH | -196.61M | -363.80M | 157.00M | 389.90M | 84.50M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 421.73M | 160.90M | 609.00M | 307.10M | 134.20M | |||
Capital Expenditure | -223.42M | -137.50M | -164.80M | -139.00M | -135.80M | |||
FREE CASH FLOW | 198.30M | 23.40M | 444.20M | 168.10M | -1.60M |
All data in USD