ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | 427.50M | |
Cash Equivalents | | | N/A | 492.39M | 655.50M | 1.02B | 860.60M | |
Marketable Securities | | | N/A | 20.94M | 40.30M | 40.40M | 26.70M | |
Receivables | | | 124.00M | 142.00M | 117.70M | 121.40M | 83.20M | |
Inventories | | | 464.00M | 515.00M | 501.60M | 389.40M | 437.00M | |
Other Current Assets | | | 23.00M | 26.10M | 61.50M | 31.50M | 16.20M | |
Total Current Assets | | | 1.03B | 1.20B | 1.38B | 1.60B | 1.42B | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.80B | 3.89B | 3.57B | 3.25B | 3.47B | |
Investments And Advances | | | 5.20M | 130.00K | 400.00K | 4.90M | 7.80M | |
Goodwill | | | N/A | 0.00 | 49.80M | 49.80M | 49.80M | |
Other Non-Current Assets | | | 315.00M | 273.00M | 260.60M | 306.70M | 226.20M | |
Total Non-Current Assets | | | 4.16B | 4.19B | 3.88B | 3.61B | 3.75B | |
|
TOTAL ASSETS | | | 5.19B | 5.39B | 5.25B | 5.21B | 5.18B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 16.00M | 5.48M | 75.70M | 83.90M | 74.60M | |
Accrued Expenses | | | 80.00M | 81.00M | 90.80M | 108.80M | 112.50M | |
Accounts Payable | | | 31.00M | 37.00M | 78.90M | 34.80M | 42.90M | |
Other Current Liabilities | | | 93.00M | 47.00M | 33.90M | 56.30M | 19.30M | |
Total Current Liabilities | | | 219.00M | 171.00M | 279.30M | 283.90M | 249.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 328.00M | 314.00M | 328.90M | 401.50M | 476.20M | |
Deferred Taxes/Income | | | 327.00M | 364.00M | 342.40M | 338.80M | 473.00M | |
Other Non-Current Liabilities | | | 368.00M | 233.00M | 177.90M | 134.80M | 128.40M | |
Total Non-Current Liabilities | | | 1.86B | 1.84B | 1.40B | 1.39B | 1.59B | |
|
TOTAL LIABILITIES | | | 2.08B | 2.01B | 1.67B | 1.67B | 1.84B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 113.00M | 368.00M | 521.80M | 397.70M | 92.10M | |
Minority Interest | | | 840.00M | 931.00M | 546.50M | 514.70M | 512.30M | |
Common Shares | | | 2.99B | 3.00B | 3.06B | 3.14B | 3.24B | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 3.30M | |
Shares Outstanding | | | 202.00M | 203.00M | 206.70M | 211.90M | 219.60M | |
Tangible Book Value per Share | | | N/A | 16.62 | 17.08 | 16.46 | 14.97 | |
Total Shareholders' Equity | | | 3.11B | 3.37B | 3.58B | 3.54B | 3.34B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.19B | 5.39B | 5.25B | 5.21B | 5.18B | |
|
Statistics | |
---|
Debt/Equity | | | 0.11 | 0.09 | 0.09 | 0.11 | 0.14 | |
Current Ratio | | | 4.70 | 6.99 | 4.93 | 5.64 | 5.71 | |
Return On Assets (ROA) | | | -5.04% | -1.82% | 3.69% | 7.06% | 2.93% | |
Return On Equity (ROE) | | | -8.41% | -2.91% | 5.42% | 10.40% | 4.54% | |
Return On Invested Capital (ROIC) | | | 1.87% | 4.56% | 3.72% | 7.63% | 3.83% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.87% | 5.06% | 4.32% | 9.72% | 4.67% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.87% | 5.06% | 4.37% | 9.84% | 4.73% | |