NYSE:SPB • US84790A1051
| TTM (2025-12-28) | 2025 (2025-9-30) | 2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 208.70M | 204.10M | 124.80M | 1.80B | 72.70M | |||
| Depreciation Amortization | 99.30M | 98.00M | 101.80M | 91.20M | 99.30M | |||
| Income Taxes - Deferred | -60.80M | -59.20M | 3.70M | -182.80M | -44.60M | |||
| Change In Working Capital | 151.40M | 16.40M | -5.20M | 77.20M | -206.30M | |||
| Interest Paid | 26.50M | 26.40M | 71.00M | 168.40M | 145.70M | |||
| Taxes Paid | 40.70M | 44.90M | 31.40M | 474.70M | 45.50M | |||
| Other non cash items | 48.50M | 48.00M | -62.50M | -2.20B | 25.10M | |||
| OPERATING CASH FLOW | 343.40M | 203.60M | 162.60M | -409.70M | -53.80M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -40.50M | -38.30M | -44.00M | -59.00M | -64.00M | |||
| Other Investing Activity | N/A | 600.00K | 1.07B | 3.24B | -295.80M | |||
| INVESTING CASH FLOW | -39.90M | -37.70M | 1.02B | 3.18B | -359.80M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -11.20M | -10.80M | -999.30M | -1.65B | 727.30M | |||
| Stock Issued/Repurchased | -289.00M | -326.40M | -482.70M | -534.70M | -134.00M | |||
| Dividend Paid | -45.90M | -48.20M | -50.60M | -66.50M | -68.60M | |||
| Other Financing Activity | -15.40M | -15.80M | -45.60M | -16.10M | -37.10M | |||
| FINANCING CASH FLOW | -361.50M | -401.20M | -1.58B | -2.26B | 487.60M | |||
| Exchange Rate Effect | 6.10M | -8.00M | 11.00M | 3.70M | -20.10M | |||
| CHANGE IN CASH | -51.90M | -243.30M | -383.40M | 510.00M | 53.90M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 343.40M | 203.60M | 162.60M | -409.70M | -53.80M | |||
| Capital Expenditure | -40.50M | -38.30M | -44.00M | -59.00M | -64.00M | |||
| FREE CASH FLOW | 302.90M | 165.30M | 118.60M | -468.70M | -117.80M | |||
All data in USD