ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 122.00M | 368.90M | 754.00M | 244.00M | 188.00M | |
Marketable Securities | | | N/A | 0.00 | 1.10B | N/A | N/A | |
Receivables | | | 662.30M | 706.10M | 562.00M | 343.00M | 312.00M | |
Inventories | | | 507.50M | 462.10M | 463.00M | 781.00M | 563.00M | |
Other Current Assets | | | 47.10M | 41.50M | 44.00M | 1.87B | 1.85B | |
Total Current Assets | | | 1.34B | 1.58B | 2.93B | 3.23B | 2.91B | |
|
Non-Current Assets | |
---|
PPE Net | | | 331.40M | 368.50M | 386.00M | 346.00M | 317.00M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 868.90M | 864.90M | 855.00M | 953.00M | 867.00M | |
Intangibles | | | 952.00M | 990.40M | 1.06B | 1.20B | 1.20B | |
Other Non-Current Assets | | | 51.10M | 39.90M | 32.00M | 39.00M | 39.00M | |
Total Non-Current Assets | | | 2.20B | 2.26B | 2.33B | 2.54B | 2.43B | |
|
TOTAL ASSETS | | | 3.54B | 3.84B | 5.26B | 5.78B | 5.34B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 10.70M | 9.40M | 9.00M | 12.00M | 12.00M | |
Accrued Expenses | | | 75.20M | 114.80M | 94.00M | 82.00M | 115.00M | |
Accounts Payable | | | 337.60M | 397.30M | 397.00M | 453.00M | 389.00M | |
Other Current Liabilities | | | 129.60M | 165.60M | 266.00M | 641.00M | 649.00M | |
Total Current Liabilities | | | 553.10M | 687.10M | 765.00M | 1.19B | 1.16B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 655.90M | 551.40M | 1.55B | 3.15B | 2.49B | |
Deferred Taxes/Income | | | 166.80M | 170.80M | 175.00M | 60.00M | 60.00M | |
Other Non-Current Liabilities | | | 272.70M | 291.30M | 254.00M | 114.00M | 144.00M | |
Total Non-Current Liabilities | | | 1.10B | 1.01B | 1.98B | 3.32B | 2.71B | |
|
TOTAL LIABILITIES | | | 1.65B | 1.70B | 2.74B | 4.51B | 3.87B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.18B | 2.17B | 2.10B | 362.00M | 360.00M | |
Additional Paid In Capital | | | 1.99B | 1.99B | 1.92B | 2.03B | 2.06B | |
Minority Interest | | | 0.00 | 800.00K | 1.00M | 6.00M | 7.00M | |
Common Shares | | | 500.00K | 500.00K | 1.00M | 1.00M | 1.00M | |
Treasury Stock | | | -2.10B | -1.81B | -1.25B | -829.00M | -717.00M | |
Other Shareholders' Equity | | | -177.70M | -204.00M | -249.00M | -303.00M | -235.00M | |
Shares Outstanding | | | 24.40M | 28.10M | 35.00M | 41.00M | 42.00M | |
Tangible Book Value per Share | | | 2.99 | 10.16 | 17.23 | -21.76 | -14.26 | |
Total Shareholders' Equity | | | 1.89B | 2.14B | 2.52B | 1.26B | 1.47B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.54B | 3.84B | 5.26B | 5.78B | 5.34B | |
|
Statistics | |
---|
Debt/Equity | | | 0.35 | 0.26 | 0.61 | 2.49 | 1.69 | |
Current Ratio | | | 2.42 | 2.30 | 3.82 | 2.72 | 2.50 | |
Return On Assets (ROA) | | | 2.06% | 3.25% | 34.26% | 1.24% | 3.55% | |
Return On Equity (ROE) | | | 3.85% | 5.83% | 71.54% | 5.67% | 12.88% | |
Return On Invested Capital (ROIC) | | | 3.47% | 3.55% | 0.49% | 0.31% | 2.82% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.62% | 4.02% | 0.83% | 0.32% | 2.95% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.92% | 12.03% | 3.04% | 0.64% | 6.13% | |