US80105N1054 - ADR
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 39.175B 4.83% | 45.389B 15.86% | 46.444B 2.32% | 47.513B 2.30% | |||||||
EBITDA YoY % growth | 11.716B 5.98% | 13.468B 14.95% | 15.184B 12.74% | 14.178B -6.63% | |||||||
EBIT YoY % growth | 8.365B 13.29% | 10.048B 20.12% | 10.392B 3.42% | 11.495B 10.61% | |||||||
Operating Margin | 21.35% | 22.14% | 22.38% | 24.19% | |||||||
EPS YoY % growth | 3.30 9.90% | 4.16 25.95% | 4.09 -1.70% | 3.92 -4.03% |
All data in EUR
Q1 / 24 | Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 0.88 -18.89% | |||||||
Revenue Q2Q % growth | 10.81B -0.49% | |||||||
EBITDA Q2Q % growth | 3.048B | N/A | N/A | N/A | N/A | |||
EBIT Q2Q % growth | 2.894B 2.59% |
All data in EUR
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 0.84 -2.92% | 0.86 | -0.02 | -2.41% |
Q3 2023 Q2Q % growth | 1.29 -11.15% | 1.32 | -0.03 | -2.32% |
Q2 2023 Q2Q % growth | 0.88 0.58% | 0.85 | 0.03 | 3.28% |
Q1 2023 Q2Q % growth | 1.09 11.34% | 1.02 | 0.06 | 6.32% |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 24.899B 1.24% | 11.523B | 13.376B | 116.08% |
Q3 2023 Q2Q % growth | 12.698B -3.35% | 12.239B | 459M | 3.75% |
Q2 2023 Q2Q % growth | 21.545B 3.61% | 10.315B | 11.23B | 108.87% |
Q1 2023 Q2Q % growth | 10.863B 8.06% | 10.387B | 476M | 4.58% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 0.18% | -1.96% | -0.98% | -3.26% |
Revenue | -1.49% | -1.03% | -0.04% | 0.64% |