US80105N1054 - ADR
2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 37.369B -0.70% | 39.175B 4.83% | 45.389B 15.86% | 45.052B -0.74% | ||||||||
EBITDA YoY % growth | 11.055B -22.28% | 11.716B 5.98% | 13.468B 14.95% | 14.479B 7.51% | ||||||||
EBIT YoY % growth | 7.384B 8.92% | 8.365B 13.29% | 10.048B 20.12% | 12.093B 20.35% | ||||||||
Operating Margin | 19.76% | 21.35% | 22.14% | 26.84% | ||||||||
EPS YoY % growth | 2.98 -0.50% | 3.28 9.90% | 4.13 25.95% | 4.15 0.51% |
All data in EUR
Q3 / 23 | Q4 / 23 | Q1 / 24 | Q2 / 24 | Q3 / 24 | Q4 / 24 | |
---|---|---|---|---|---|---|
EPS Q2Q % growth | 1.31 -9.04% | |||||
Revenue Q2Q % growth | 12.239B -6.84% | |||||
EBITDA Q2Q % growth | 4.382B | N/A | N/A | N/A | N/A | |
EBIT Q2Q % growth | 4.013B -13.64% |
All data in EUR
Period | Reported | Estimate | Difference | Suprise |
---|---|---|---|---|
Q3 2023 Q2Q % growth | 1.28 -11.15% | 1.31 | -0.03 | -2.32% |
Q2 2023 Q2Q % growth | 0.87 0.58% | 0.84 | 0.03 | 3.28% |
Q1 2023 Q2Q % growth | 1.08 11.34% | 1.02 | 0.06 | 6.32% |
Q4 2022 Q2Q % growth | 0.86 23.91% | 0.86 | -0.01 | -0.71% |
Q3 2022 Q2Q % growth | 1.44 31.65% | 1.35 | 0.08 | 6.25% |
Q2 2022 Q2Q % growth | 0.87 25.36% | 0.83 | 0.03 | 4.18% |
Q1 2022 Q2Q % growth | 0.97 20.50% | 0.90 | 0.07 | 8.37% |
Q4 2021 Q2Q % growth | 0.69 13.11% | 0.68 | 0.01 | 1.85% |
Period | Reported | Estimate | Difference | Suprise |
---|---|---|---|---|
Q2 2023 Q2Q % growth | 21.545B 3.61% | 10.315B | 11.23B | 108.87% |
Q1 2023 Q2Q % growth | 10.863B 8.06% | 10.387B | 476M | 4.58% |
Q4 2022 Q2Q % growth | 24.594B 15.77% | 11.324B | 13.27B | 117.18% |
Q3 2022 Q2Q % growth | 13.138B 21.32% | 12.185B | 953M | 7.82% |
Q2 2022 Q2Q % growth | 20.795B 15.97% | 9.855B | 10.94B | 111.01% |
Q1 2022 Q2Q % growth | 10.053B 13.13% | 9.492B | 561M | 5.91% |
Q4 2021 Q2Q % growth | 21.244B 8.30% | 10.358B | 10.886B | 105.10% |
Q3 2021 Q2Q % growth | 10.829B 9.62% | 10.392B | 437M | 4.21% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 0.23% | -0.47% | -0.02% | -0.04% |
Revenue | 0.85% | -2.45% | 0% | -0.93% |