NASDAQ:SHC - Nasdaq - US83601L1026 - Common Stock - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 24.82M | 44.40M | 51.38M | -233.60M | 117.10M | |||
Depreciation Amortization | 164.01M | 163.64M | 157.93M | 145.60M | 150.90M | |||
Income Taxes - Deferred | -3.20M | 9.43M | 3.45M | -74.00M | -3.70M | |||
Change In Working Capital | 28.06M | -7.63M | -438.29M | 409.20M | -12.60M | |||
Interest Paid | 157.60M | 179.92M | 173.84M | 75.80M | 58.80M | |||
Taxes Paid | 68.21M | 65.83M | 50.21M | 75.50M | 52.00M | |||
Other non cash items | 56.30M | 14.33M | 77.80M | 30.70M | 29.80M | |||
OPERATING CASH FLOW | 269.99M | 224.16M | -147.73M | 278.00M | 281.50M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -164.10M | -179.07M | -214.97M | -182.40M | -102.20M | |||
Other Investing Activity | 74.00K | 74.00K | 69.00K | 500.00K | -57.70M | |||
INVESTING CASH FLOW | -164.02M | -179.00M | -214.91M | -181.90M | -159.80M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -7.55M | -11.76M | 297.50M | 200.00M | -100.00M | |||
Stock Issued/Repurchased | N/A | N/A | N/A | 0.00 | 0.00 | |||
Other Financing Activity | -39.16M | -38.80M | -31.54M | -2.20M | -17.30M | |||
FINANCING CASH FLOW | -46.71M | -50.56M | 265.96M | 197.80M | -117.30M | |||
Exchange Rate Effect | -15.99M | -17.39M | 2.04M | -4.50M | 0.00 | |||
CHANGE IN CASH | 43.26M | -22.79M | -94.64M | 289.40M | 4.40M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 269.99M | 224.16M | -147.73M | 278.00M | 281.50M | |||
Capital Expenditure | -164.10M | -179.07M | -214.97M | -182.40M | -102.20M | |||
FREE CASH FLOW | 105.89M | 45.09M | -362.71M | 95.60M | 179.30M |
All data in USD