| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 299.19M | 277.24M | 296.41M | 395.20M | 106.90M | |
| Receivables | | | 195.38M | 166.62M | 176.23M | 155.70M | 130.90M | |
| Inventories | | | 54.97M | 49.16M | 48.32M | 37.10M | 54.30M | |
| Other Current Assets | | | 28.27M | 33.02M | 36.29M | 56.90M | 53.80M | |
| Total Current Assets | | | 577.82M | 526.04M | 557.24M | 645.00M | 346.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.13B | 1.06B | 970.95M | 801.00M | 690.70M | |
| Investments And Advances | | | N/A | N/A | N/A | 0.00 | 9.40M | |
| Goodwill | | | 1.10B | 1.08B | 1.11B | 1.10B | 1.12B | |
| Intangibles | | | 284.37M | 311.17M | 409.42M | 484.00M | 590.70M | |
| Other Non-Current Assets | | | 96.60M | 88.93M | 81.62M | 86.00M | 32.40M | |
| Total Non-Current Assets | | | 2.61B | 2.55B | 2.57B | 2.47B | 2.44B | |
| |
| TOTAL ASSETS | | | 3.19B | 3.07B | 3.13B | 3.12B | 2.79B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 17.31M | 17.73M | 13.57M | 198.80M | 1.20M | |
| Accrued Expenses | | | 135.88M | 87.87M | 124.50M | 488.90M | 67.00M | |
| Accounts Payable | | | 61.39M | 55.10M | 71.04M | 74.10M | 72.90M | |
| Other Current Liabilities | | | 27.82M | 30.31M | 21.55M | 29.70M | 20.10M | |
| Total Current Liabilities | | | 242.40M | 191.00M | 230.65M | 791.60M | 161.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.22B | 2.30B | 2.29B | 1.80B | 1.78B | |
| Deferred Taxes/Income | | | 54.32M | 69.50M | 64.45M | 68.00M | 134.50M | |
| Other Non-Current Liabilities | | | 115.47M | 102.85M | 104.11M | 103.80M | 123.30M | |
| Total Non-Current Liabilities | | | 2.39B | 2.48B | 2.46B | 1.98B | 2.04B | |
| |
| TOTAL LIABILITIES | | | 2.64B | 2.67B | 2.69B | 2.77B | 2.20B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -566.94M | -610.04M | -654.44M | -705.80M | -472.20M | |
| Additional Paid In Capital | | | 1.26B | 1.24B | 1.22B | 1.19B | 1.17B | |
| Minority Interest | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Common Shares | | | 2.86M | 2.86M | 2.86M | 2.90M | 2.90M | |
| Treasury Stock | | | -18.66M | -23.43M | -27.18M | -29.80M | -33.50M | |
| Other Shareholders' Equity | | | -125.51M | -208.25M | -92.68M | -106.70M | -83.60M | |
| Shares Outstanding | | | 284.09M | 283.47M | 282.83M | 282.40M | 283.00M | |
| Tangible Book Value per Share | | | -2.93 | -3.48 | -3.81 | -4.38 | -3.97 | |
| Total Shareholders' Equity | | | 550.47M | 404.91M | 443.73M | 350.20M | 586.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.19B | 3.07B | 3.13B | 3.12B | 2.79B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 4.04 | 5.69 | 5.16 | 5.15 | 3.04 | |
| Current Ratio | | | 2.38 | 2.75 | 2.42 | 0.81 | 2.15 | |
| Return On Assets (ROA) | | | 1.74% | 1.44% | 1.63% | -7.49% | 4.14% | |
| Return On Equity (ROE) | | | 10.07% | 10.95% | 11.51% | -66.70% | 19.69% | |
| Return On Invested Capital (ROIC) | | | 9.23% | 8.16% | 7.54% | 8.43% | 7.72% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 10.27% | 9.03% | 8.40% | 10.16% | 8.05% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 21.53% | 19.41% | 20.19% | 56.84% | 25.03% | |