NYSE:SF - US8606301021 - Common Stock
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 610.56M | 731.38M | 522.54M | 662.15M | 824.86M | |||
Depreciation Amortization | 82.97M | 85.97M | 81.46M | 70.21M | 63.76M | |||
Income Taxes - Deferred | -52.23M | -30.64M | 15.97M | 12.69M | 32.10M | |||
Change In Working Capital | 365.85M | -579.54M | -443.11M | 78.43M | -317.46M | |||
Interest Paid | 914.42M | 995.53M | 821.74M | 220.85M | 62.51M | |||
Taxes Paid | 163.55M | 232.95M | 183.81M | 217.13M | 288.95M | |||
Other non cash items | 282.04M | 283.27M | 322.47M | 333.92M | 268.83M | |||
OPERATING CASH FLOW | 1.29B | 490.44M | 499.33M | 1.16B | 872.09M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -61.60M | -73.79M | -51.98M | -82.33M | -188.18M | |||
Other Investing Activity | -2.67B | -2.24B | 1.10B | -4.24B | -6.78B | |||
INVESTING CASH FLOW | -2.73B | -2.31B | 1.04B | -4.32B | -6.97B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -450.44M | -337.47M | 205.63M | -173.52M | 135.59M | |||
Stock Issued/Repurchased | -242.00M | -144.10M | -443.88M | -105.83M | -31.85M | |||
Dividend Paid | -241.55M | -227.28M | -200.26M | -171.03M | -101.92M | |||
Other Financing Activity | 1.64B | 1.69B | 183.93M | 3.64B | 5.79B | |||
FINANCING CASH FLOW | 704.32M | 980.10M | -254.58M | 3.19B | 5.79B | |||
Exchange Rate Effect | 7.80M | -6.03M | 5.45M | 55.05M | -3.54M | |||
CHANGE IN CASH | -730.90M | -845.65M | 1.29B | 79.34M | -302.55M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 1.29B | 490.44M | 499.33M | 1.16B | 872.09M | |||
Capital Expenditure | -61.60M | -73.79M | -51.98M | -82.33M | -188.18M | |||
FREE CASH FLOW | 1.23B | 416.65M | 447.35M | 1.08B | 683.92M |
All data in USD