US8606301021 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 3.36B | 2.20B | 1.96B | 2.28B | 1.14B | |||
Receivables | 1.24B | 1.33B | 1.69B | 1.25B | 1.49B | |||
Other Current Assets | 162.05M | 29.02M | 186.33M | 173.00M | N/A | |||
Total Current Assets | 4.76B | 3.56B | 3.84B | 3.70B | 2.63B | |||
Non-Current Assets | ||||||||
PPE Net | 969.74M | 975.99M | 918.94M | 961.00M | 1.11B | |||
Investments And Advances | 8.80B | 8.81B | 9.32B | 7.37B | 7.55B | |||
Goodwill | 1.39B | 1.33B | 1.31B | 1.18B | 1.19B | |||
Intangibles | 133.28M | 130.59M | 148.16M | 141.00M | 162.00M | |||
Other Non-Current Assets | 121.52M | 159.21M | 111.28M | 136.00M | 236.00M | |||
Total Non-Current Assets | 32.97B | 33.64B | 30.21B | 22.90B | 21.98B | |||
TOTAL ASSETS | 37.73B | 37.20B | 34.05B | 26.60B | 24.61B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 28.25B | 27.78B | 24.42B | 191.00M | 392.00M | |||
Accrued Expenses | 1.41B | 1.50B | 1.73B | 1.48B | 507.00M | |||
Accounts Payable | 1.25B | 1.23B | 1.35B | 1.42B | 1.97B | |||
Other Current Liabilities | 345.02M | 182.70M | 336.01M | 270.00M | 753.00M | |||
Total Current Liabilities | 31.26B | 30.69B | 27.84B | 3.36B | 3.62B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.18B | 1.17B | 1.17B | 1.17B | 1.33B | |||
Other Non-Current Liabilities | N/A | N/A | 23.28B | 17.83B | 15.99B | |||
Total Non-Current Liabilities | 1.18B | 1.17B | 1.17B | 19.01B | 17.38B | |||
TOTAL LIABILITIES | 32.43B | 31.87B | 29.01B | 22.36B | 21.00B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 3.40B | 3.17B | 2.76B | 2.08B | 1.72B | |||
Additional Paid In Capital | 1.91B | 1.93B | 1.92B | 1.89B | 1.91B | |||
Minority Interest | N/A | N/A | 0.00 | 0.00 | 53.40M | |||
Common Shares | 701.75M | 701.75M | 701.75M | 552.00M | 321.00M | |||
Treasury Stock | -636.70M | -352.48M | -351.10M | -308.00M | -320.00M | |||
Other Shareholders' Equity | -74.33M | -117.96M | 4.72M | 28.00M | -12.00M | |||
Shares Outstanding | 101.09M | 105.35M | 104.50M | 103.00M | 68.00M | |||
Tangible Book Value per Share | 30.55 | 30.25 | 27.70 | 23.12 | 28.66 | |||
Total Shareholders' Equity | 5.29B | 5.33B | 5.03B | 4.24B | 3.62B | |||
TOTAL LIABILITIES AND EQUITY | 37.73B | 37.20B | 34.05B | 26.60B | 24.61B | |||
Statistics | ||||||||
Debt/Equity | 5.56 | 5.43 | 5.08 | 0.32 | 0.48 | |||
Current Ratio | 0.15 | 0.12 | 0.14 | 1.10 | 0.73 | |||
Return On Assets (ROA) | 1.29% | 1.68% | 2.32% | 1.79% | 1.75% | |||
Return On Equity (ROE) | 9.17% | 11.73% | 15.68% | 11.23% | 11.93% | |||
Return On Invested Capital (ROIC) | 3.25% | 2.36% | 2.70% | 2.28% | 2.70% | |||
Return On Invested Capital Ex Cash (ROICexc) | 3.60% | 2.52% | 2.89% | 2.52% | 2.86% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 3.78% | 2.64% | 3.04% | 2.69% | 3.06% |
All data in USD