USA - New York Stock Exchange - NYSE:SEI - US83418M1036 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 75.92M | 28.92M | 38.77M | 33.50M | -1.30M | |||
| Depreciation Amortization | 77.52M | 47.22M | 36.19M | 30.40M | 27.20M | |||
| Income Taxes - Deferred | 15.62M | 6.47M | 7.25M | 7.70M | 100.00K | |||
| Change In Working Capital | -55.72M | -28.69M | -1.02M | -15.40M | -15.30M | |||
| Interest Paid | 29.09M | 11.46M | 2.96M | 200.00K | 100.00K | |||
| Taxes Paid | 933.00K | 503.00K | 478.00K | 400.00K | 300.00K | |||
| Other non cash items | 12.93M | 5.45M | 8.73M | 11.80M | 5.70M | |||
| OPERATING CASH FLOW | 126.27M | 59.37M | 89.92M | 68.00M | 16.50M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -518.91M | -188.42M | -64.39M | -81.40M | -19.60M | |||
| Other Investing Activity | -18.25M | -116.61M | 2.38M | 1.90M | 100.00K | |||
| INVESTING CASH FLOW | -537.16M | -305.03M | -62.00M | -79.50M | -19.50M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 205.42M | 280.34M | 19.38M | 6.00M | 0.00 | |||
| Stock Issued/Repurchased | N/A | 152.78M | -26.44M | 0.00 | 0.00 | |||
| Dividend Paid | -19.05M | -14.60M | -14.07M | -19.60M | -19.20M | |||
| Other Financing Activity | 53.81M | -18.82M | -9.79M | -2.60M | -1.60M | |||
| FINANCING CASH FLOW | 401.06M | 399.70M | -30.92M | -16.10M | -20.80M | |||
| CHANGE IN CASH | -9.84M | 154.03M | -3.00M | -27.60M | -23.80M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 126.27M | 59.37M | 89.92M | 68.00M | 16.50M | |||
| Capital Expenditure | -518.91M | -188.42M | -64.39M | -81.40M | -19.60M | |||
| FREE CASH FLOW | -392.64M | -129.05M | 25.54M | -13.40M | -3.10M | |||
All data in USD