NYSE:SEI • US83418M1036
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 106.70M | 114.25M | 5.83M | 8.80M | 36.50M | |||
| Receivables | 130.37M | 71.77M | 49.39M | 71.60M | 35.20M | |||
| Inventories | 12.41M | 10.95M | 6.67M | 5.30M | 1.70M | |||
| Other Current Assets | 12.10M | 54.00M | 5.25M | 3.00M | 7.70M | |||
| Total Current Assets | 261.58M | 250.98M | 67.14M | 88.70M | 81.10M | |||
| Non-Current Assets | ||||||||
| PPE Net | 1.05B | 648.73M | 335.84M | 302.20M | 244.30M | |||
| Goodwill | 106.45M | 103.98M | 13.00M | 13.00M | 13.00M | |||
| Intangibles | 62.74M | 71.52M | 702.00K | 1.40M | 2.20M | |||
| Other Non-Current Assets | 86.39M | 46.60M | 49.95M | 57.20M | 65.70M | |||
| Total Non-Current Assets | 1.31B | 871.90M | 401.16M | 373.90M | 325.10M | |||
| TOTAL ASSETS | 1.57B | 1.12B | 468.30M | 462.60M | 406.20M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 19.71M | 10.43M | 2.46M | 1.90M | 0.00 | |||
| Accrued Expenses | 34.51M | 24.76M | 21.68M | 26.20M | 17.60M | |||
| Accounts Payable | 42.64M | 21.09M | 12.65M | 25.90M | 9.90M | |||
| Other Current Liabilities | 12.37M | 9.25M | 408.00K | 1.90M | 1.70M | |||
| Total Current Liabilities | 109.24M | 65.53M | 37.20M | 55.90M | 29.30M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 516.19M | 308.79M | 32.40M | 11.40M | 100.00K | |||
| Other Non-Current Liabilities | 82.67M | 81.83M | 83.11M | 78.10M | 79.00M | |||
| Total Non-Current Liabilities | 911.30M | 701.73M | 225.11M | 191.00M | 173.80M | |||
| TOTAL LIABILITIES | 1.02B | 767.26M | 262.31M | 246.90M | 203.10M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 34.10M | 17.66M | 17.31M | 12.80M | 5.90M | |||
| Additional Paid In Capital | 511.99M | 337.60M | 188.38M | 202.60M | 196.90M | |||
| Minority Interest | 312.44M | 311.11M | 109.60M | 101.40M | 94.70M | |||
| Common Shares | 467.00K | 359.00K | 290.00K | 300.00K | 300.00K | |||
| Treasury Stock | N/A | N/A | N/A | N/A | N/A | |||
| Shares Outstanding | 68.31M | 67.12M | 42.64M | 45.30M | 44.90M | |||
| Tangible Book Value per Share | 5.52 | 2.68 | 4.51 | 4.44 | 4.18 | |||
| Total Shareholders' Equity | 546.55M | 355.62M | 205.98M | 215.70M | 203.10M | |||
| TOTAL LIABILITIES AND EQUITY | 1.57B | 1.12B | 468.30M | 462.60M | 406.20M | |||
| Statistics | ||||||||
| Debt/Equity | 0.94 | 0.87 | 0.16 | 0.05 | 0.00 | |||
| Current Ratio | 2.39 | 3.83 | 1.80 | 1.59 | 2.77 | |||
| Return On Assets (ROA) | 2.32% | 1.32% | 4.95% | 4.39% | -0.30% | |||
| Return On Equity (ROE) | 6.65% | 4.15% | 11.25% | 9.41% | -0.59% | |||
| Return On Invested Capital (ROIC) | 6.18% | 3.21% | 9.42% | 8.13% | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | 6.18% | 3.21% | 9.42% | 8.13% | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 6.99% | 3.85% | 9.73% | 8.43% | N/A | |||
All data in USD , ROIC based on taxRate of 0.21