US83417M1045 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 34.33M | 93.80M | 169.20M | 140.30M | 145.00M | |||
Depreciation Amortization | 57.20M | 49.70M | 39.60M | 31.90M | 26.90M | |||
Income Taxes - Deferred | -43.07M | -11.10M | -12.00M | -2.70M | -6.00M | |||
Change In Working Capital | -390.59M | -379.70M | -118.20M | -20.90M | 26.80M | |||
Interest Paid | N/A | N/A | 0.00 | 300.00K | 1.10M | |||
Taxes Paid | 137.98M | 74.70M | 46.00M | 39.00M | 41.10M | |||
Other non cash items | 162.02M | 278.60M | 135.70M | 74.10M | 66.40M | |||
OPERATING CASH FLOW | -180.11M | 31.30M | 214.10M | 222.70M | 259.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -181.12M | -169.30M | -149.30M | -126.80M | -72.60M | |||
Other Investing Activity | -87.77M | -247.70M | -335.00M | -109.80M | -80.30M | |||
INVESTING CASH FLOW | -268.89M | -417.00M | -484.20M | -236.60M | -152.90M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -2.92M | -100.00K | -16.10M | 619.20M | -9.30M | |||
Stock Issued/Repurchased | 0.00 | 654.60M | N/A | 21.50M | 9.10M | |||
Other Financing Activity | -9.03M | 200.00K | 900.00K | -200.00K | -72.80M | |||
FINANCING CASH FLOW | -11.96M | 654.60M | -15.20M | 640.50M | -73.00M | |||
Exchange Rate Effect | 16.32M | -15.80M | -11.80M | -23.30M | 3.00M | |||
CHANGE IN CASH | -444.64M | 253.10M | -297.10M | 603.30M | 36.10M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -180.11M | 31.30M | 214.10M | 222.70M | 259.00M | |||
Capital Expenditure | -181.12M | -169.30M | -149.30M | -126.80M | -72.60M | |||
FREE CASH FLOW | -361.24M | -138.00M | 64.80M | 95.90M | 186.40M |
All data in USD