ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 545.24M | N/A | 338.47M | 783.10M | 530.10M | |
Marketable Securities | | | 212.75M | N/A | 521.57M | 241.10M | 167.70M | |
Receivables | | | 217.10M | 556.00M | 948.00M | 1.11B | 456.30M | |
Inventories | | | 529.31M | 646.00M | 1.44B | 729.20M | 380.10M | |
Other Current Assets | | | 467.51M | 247.00M | 53.00M | 37.80M | 177.00M | |
Total Current Assets | | | 1.97B | 2.03B | 3.30B | 2.90B | 1.71B | |
|
Non-Current Assets | |
---|
PPE Net | | | 371.91M | 385.00M | 679.00M | 606.70M | 457.50M | |
Investments And Advances | | | 23.16M | 64.00M | 415.00M | 645.50M | 482.20M | |
Goodwill | | | 51.35M | 48.00M | 43.00M | 31.20M | 129.60M | |
Intangibles | | | 8.44M | 9.67M | 35.00M | 19.90M | 58.90M | |
Other Non-Current Assets | | | 63.68M | 39.00M | 23.00M | 63.00M | 61.40M | |
Total Non-Current Assets | | | 518.53M | 596.00M | 1.28B | 1.37B | 1.19B | |
|
TOTAL ASSETS | | | 2.49B | 2.63B | 4.59B | 4.27B | 2.90B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 341.87M | 350.00M | 3.25M | 3.30M | 2.02M | |
Accrued Expenses | | | 343.91M | 316.00M | 277.00M | 291.50M | 183.80M | |
Accounts Payable | | | 178.72M | 93.00M | 386.00M | 459.80M | 252.10M | |
Other Current Liabilities | | | 152.23M | 282.00M | 227.00M | 135.20M | 89.30M | |
Total Current Liabilities | | | 1.02B | 1.04B | 893.00M | 889.70M | 525.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 371.59M | 369.00M | 669.00M | 669.80M | 662.00M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 588.90M | 562.00M | 613.00M | 530.00M | 403.70M | |
Total Non-Current Liabilities | | | 960.50M | 931.00M | 1.28B | 1.20B | 1.07B | |
|
TOTAL LIABILITIES | | | 1.98B | 1.97B | 2.18B | 2.09B | 1.59B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.25B | -1.03B | 778.00M | 743.80M | 650.10M | |
Additional Paid In Capital | | | 1.84B | 1.81B | 1.68B | 1.51B | 687.30M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 6.00K | 10.00K | 10.00K | 0.00 | 0.00 | |
Treasury Stock | | | -16.02M | -50.00M | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -57.87M | -76.00M | -42.00M | -47.70M | -27.30M | |
Shares Outstanding | | | 59.13M | 58.00M | 57.00M | 56.10M | 52.80M | |
Tangible Book Value per Share | | | 7.67 | 10.35 | 40.95 | 37.88 | 21.24 | |
Total Shareholders' Equity | | | 513.22M | 658.00M | 2.41B | 2.18B | 1.31B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.49B | 2.63B | 4.59B | 4.27B | 2.90B | |
|
Statistics | |
---|
Debt/Equity | | | 0.72 | 0.56 | 0.28 | 0.31 | 0.51 | |
Current Ratio | | | 1.94 | 1.95 | 3.70 | 3.26 | 3.26 | |
Return On Assets (ROA) | | | -69.93% | -68.68% | 0.75% | 2.20% | 5.83% | |
Return On Equity (ROE) | | | -339.33% | -274.52% | 1.42% | 4.31% | 12.92% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 2.82% | 4.57% | 6.96% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 3.67% | 6.55% | 9.85% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 3.77% | 6.70% | 11.10% | |