| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 282.48M | 295.00M | 257.70M | 262.68M | 293.54M | |
| Cash Equivalents | | | 105.67M | 106.01M | 136.25M | 110.66M | 15.65M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 708.20M | 767.67M | 741.59M | 697.04M | 666.61M | |
| Other Current Assets | | | 115.18M | 7.86M | 7.62M | 5.33M | 6.52M | |
| Total Current Assets | | | 1.21B | 1.18B | 1.14B | 1.08B | 982.32M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 139.43M | 132.85M | 133.11M | 127.92M | 129.37M | |
| Investments And Advances | | | 8.21M | 6.31M | 4.49M | 3.87M | 8.98M | |
| Goodwill | | | 126.98M | 127.17M | 127.81M | 113.21M | 102.46M | |
| Intangibles | | | 40.98M | 40.04M | 34.85M | 32.82M | 38.54M | |
| Other Non-Current Assets | | | 5.01M | 4.70M | 7.39M | 16.84M | 6.46M | |
| Total Non-Current Assets | | | 320.62M | 311.10M | 307.75M | 294.76M | 285.91M | |
| |
| TOTAL ASSETS | | | 1.53B | 1.49B | 1.45B | 1.37B | 1.27B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 11.43M | 29.65M | 32.89M | 47.88M | 43.71M | |
| Current Portion Of LT Debt. | | | 34.35M | 17.77M | 15.95M | 17.54M | 16.14M | |
| Accrued Expenses | | | 444.18M | 410.74M | 400.60M | 370.69M | 338.91M | |
| Accounts Payable | | | 40.00M | 36.79M | 30.20M | 27.54M | 25.82M | |
| Other Current Liabilities | | | 159.26M | 160.50M | 226.72M | 153.56M | 143.58M | |
| Total Current Liabilities | | | 689.23M | 655.44M | 706.36M | 617.22M | 568.17M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 68.07M | 64.83M | 64.89M | 68.09M | 77.39M | |
| Deferred Taxes/Income | | | 5.90M | 6.09M | 10.42M | 10.26M | 11.09M | |
| Other Non-Current Liabilities | | | 41.15M | 41.66M | 9.98M | 62.13M | 60.27M | |
| Total Non-Current Liabilities | | | 115.17M | 112.64M | 89.18M | 145.16M | 153.44M | |
| |
| TOTAL LIABILITIES | | | 804.40M | 768.08M | 795.54M | 762.38M | 721.61M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 641.41M | 620.39M | 550.77M | 486.27M | 424.81M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Minority Interest | | | 56.00K | 55.00K | 3.88M | 4.68M | 4.69M | |
| Common Shares | | | 121.81M | 121.81M | 121.81M | 121.81M | 121.81M | |
| Treasury Stock | | | -38.40M | -30.50M | -18.58M | N/A | N/A | |
| Other Shareholders' Equity | | | 2.94M | 7.85M | 1.38M | 1.00K | N/A | |
| Shares Outstanding | | | 22.87M | 23.13M | 23.52M | 23.88M | 23.99M | |
| Tangible Book Value per Share | | | 24.47 | 23.88 | 20.95 | 19.35 | 16.91 | |
| Total Shareholders' Equity | | | 727.76M | 719.55M | 655.38M | 608.08M | 546.62M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.53B | 1.49B | 1.45B | 1.37B | 1.27B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.11 | 0.13 | 0.15 | 0.19 | 0.22 | |
| Current Ratio | | | 1.76 | 1.80 | 1.62 | 1.74 | 1.73 | |
| Return On Assets (ROA) | | | 4.00% | 4.24% | 5.16% | 6.11% | 5.59% | |
| Return On Equity (ROE) | | | 8.41% | 8.77% | 11.42% | 13.78% | 12.97% | |
| Return On Invested Capital (ROIC) | | | 7.25% | 7.28% | 9.80% | 10.81% | 10.28% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.27% | 8.30% | 11.88% | 12.54% | 10.50% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 10.66% | 10.66% | 15.92% | 15.91% | 13.02% | |