ASSETS | |
---|
Current Assets | |
---|
Cash | | | 295.00M | 257.70M | 262.68M | 293.54M | 238.42M | |
Cash Equivalents | | | 106.01M | 136.25M | 110.66M | 15.65M | 18.34M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 767.67M | 741.59M | 697.04M | 666.61M | 600.98M | |
Other Current Assets | | | 7.86M | 7.62M | 5.33M | 6.52M | 6.17M | |
Total Current Assets | | | 1.18B | 1.14B | 1.08B | 982.32M | 863.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 132.85M | 133.11M | 127.92M | 129.37M | 133.87M | |
Investments And Advances | | | 6.31M | 4.49M | 3.87M | 8.98M | 43.09M | |
Goodwill | | | 127.17M | 127.81M | 113.21M | 102.46M | 102.19M | |
Intangibles | | | 40.04M | 34.85M | 32.82M | 38.54M | 44.82M | |
Other Non-Current Assets | | | 4.70M | 7.39M | 16.84M | 6.46M | 3.60M | |
Total Non-Current Assets | | | 311.10M | 307.75M | 294.76M | 285.91M | 327.67M | |
|
TOTAL ASSETS | | | 1.49B | 1.45B | 1.37B | 1.27B | 1.19B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 29.65M | 32.89M | 47.88M | 43.71M | 39.40M | |
Current Portion Of LT Debt. | | | 17.77M | 15.95M | 17.54M | 16.14M | 11.93M | |
Accrued Expenses | | | 410.74M | 400.60M | 370.69M | 338.91M | 290.24M | |
Accounts Payable | | | 36.79M | 30.20M | 27.54M | 25.82M | 24.36M | |
Other Current Liabilities | | | 160.50M | 226.72M | 153.56M | 143.58M | 129.90M | |
Total Current Liabilities | | | 655.44M | 706.36M | 617.22M | 568.17M | 495.82M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 64.83M | 64.89M | 68.09M | 77.39M | 92.38M | |
Deferred Taxes/Income | | | 6.09M | 10.42M | 10.26M | 11.09M | 12.34M | |
Other Non-Current Liabilities | | | 41.66M | 9.98M | 62.13M | 60.27M | 7.56M | |
Total Non-Current Liabilities | | | 112.64M | 89.18M | 145.16M | 153.44M | 131.40M | |
|
TOTAL LIABILITIES | | | 768.08M | 795.54M | 762.38M | 721.61M | 627.22M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 620.39M | 550.77M | 486.27M | 424.81M | 442.54M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Minority Interest | | | 55.00K | 3.88M | 4.68M | 4.69M | 19.12M | |
Common Shares | | | 121.81M | 121.81M | 121.81M | 121.81M | 121.81M | |
Treasury Stock | | | -30.50M | -18.58M | N/A | N/A | N/A | |
Other Shareholders' Equity | | | 7.85M | 1.38M | 1.00K | N/A | N/A | |
Shares Outstanding | | | 23.13M | 23.52M | 23.88M | 23.99M | 23.99M | |
Tangible Book Value per Share | | | 23.88 | 20.95 | 19.35 | 16.91 | 17.39 | |
Total Shareholders' Equity | | | 719.55M | 655.38M | 608.08M | 546.62M | 564.35M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.49B | 1.45B | 1.37B | 1.27B | 1.19B | |
|
Statistics | |
---|
Debt/Equity | | | 0.13 | 0.15 | 0.19 | 0.22 | 0.23 | |
Current Ratio | | | 1.80 | 1.62 | 1.74 | 1.73 | 1.74 | |
Return On Assets (ROA) | | | 4.24% | 5.16% | 6.11% | 5.59% | 3.21% | |
Return On Equity (ROE) | | | 8.77% | 11.42% | 13.78% | 12.97% | 6.78% | |
Return On Invested Capital (ROIC) | | | 7.28% | 9.80% | 10.81% | 10.28% | 7.28% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.30% | 11.88% | 12.54% | 10.50% | 7.47% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.66% | 15.92% | 15.91% | 13.02% | 9.39% | |