ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 32.53M | 35.72M | 4.95M | N/A | 938.00K | |
Marketable Securities | | | N/A | 0.00 | 60.00K | 2.77M | 4.10M | |
Receivables | | | 61.90M | 99.85M | 66.75M | 99.03M | 13.26M | |
Inventories | | | 36.65M | 32.44M | 33.29M | 29.45M | 1.27M | |
Other Current Assets | | | 4.63M | 5.66M | 5.54M | 9.64M | 2.50M | |
Total Current Assets | | | 135.70M | 173.67M | 110.58M | 145.50M | 22.07M | |
|
Non-Current Assets | |
---|
PPE Net | | | 152.57M | 144.73M | 141.76M | 154.37M | 38.79M | |
Goodwill | | | 15.47M | 15.47M | 15.47M | 13.92M | N/A | |
Other Non-Current Assets | | | 8.76M | 9.60M | 7.15M | 2.71M | 53.00K | |
Total Non-Current Assets | | | 195.79M | 200.36M | 206.19M | 202.82M | 38.84M | |
|
TOTAL ASSETS | | | 331.49M | 374.02M | 316.77M | 348.32M | 60.91M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 31.01M | 29.95M | 31.43M | 24.83M | 5.01M | |
Accrued Expenses | | | 10.57M | 9.00M | 7.88M | 7.58M | 3.89M | |
Accounts Payable | | | 20.32M | 32.33M | 90.08M | 58.45M | 33.00M | |
Other Current Liabilities | | | 22.07M | 56.09M | 72.47M | 134.66M | N/A | |
Total Current Liabilities | | | 83.97M | 127.37M | 159.75M | 225.52M | 41.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 12.52M | 25.64M | 32.70M | 14.69M | 7.33M | |
Deferred Taxes/Income | | | 32.07M | 21.23M | 19.21M | 17.03M | 2.23M | |
Other Non-Current Liabilities | | | 61.66M | 68.43M | 138.88M | 100.36M | 6.71M | |
Total Non-Current Liabilities | | | 106.24M | 115.31M | 190.79M | 132.08M | 16.28M | |
|
TOTAL LIABILITIES | | | 190.21M | 242.68M | 350.55M | 357.60M | 58.18M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.87M | -6.74M | -167.08M | -142.59M | -123.60M | |
Additional Paid In Capital | | | 1.95M | 1.95M | -1.87M | -1.87M | -1.87M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 139.08M | 139.08M | 138.01M | 136.12M | 129.53M | |
Other Shareholders' Equity | | | -2.62M | -2.94M | -2.84M | -943.00K | -1.32M | |
Shares Outstanding | | | 355.86M | 355.86M | 350.99M | 346.47M | 330.23M | |
Tangible Book Value per Share | | | 0.35 | 0.33 | -0.14 | -0.07 | 0.01 | |
Total Shareholders' Equity | | | 141.28M | 131.35M | -33.78M | -9.28M | 2.74M | |
|
TOTAL LIABILITIES AND EQUITY | | | 331.49M | 374.02M | 316.77M | 348.32M | 60.91M | |
|
Statistics | |
---|
Debt/Equity | | | 0.09 | 0.20 | -0.97 | -1.58 | 2.68 | |
Current Ratio | | | 1.62 | 1.36 | 0.69 | 0.65 | 0.53 | |
Return On Assets (ROA) | | | 13.55% | 43.98% | -3.48% | -5.31% | -18.99% | |
Return On Equity (ROE) | | | 31.79% | 125.23% | N/A | N/A | -422.39% | |
Return On Invested Capital (ROIC) | | | 20.79% | 11.39% | N/A | 0.05% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 23.93% | 13.32% | N/A | 0.05% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 25.79% | 14.38% | N/A | 0.05% | N/A | |