| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 40.02M | 35.72M | 4.95M | N/A | 938.00K | |
| Marketable Securities | | | 13.41M | 0.00 | 60.00K | 2.77M | 4.10M | |
| Receivables | | | 77.69M | 99.85M | 66.75M | 99.03M | 13.26M | |
| Inventories | | | 49.63M | 32.44M | 33.29M | 29.45M | 1.27M | |
| Other Current Assets | | | 7.52M | 5.66M | 5.54M | 9.64M | 2.50M | |
| Total Current Assets | | | 188.27M | 173.67M | 110.58M | 145.50M | 22.07M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 158.56M | 144.73M | 141.76M | 154.37M | 38.79M | |
| Investments And Advances | | | 5.80M | N/A | N/A | N/A | N/A | |
| Goodwill | | | 15.47M | 15.47M | 15.47M | 13.92M | N/A | |
| Other Non-Current Assets | | | 16.86M | 9.60M | 7.15M | 2.71M | 53.00K | |
| Total Non-Current Assets | | | 210.28M | 200.36M | 206.19M | 202.82M | 38.84M | |
| |
| TOTAL ASSETS | | | 398.54M | 374.02M | 316.77M | 348.32M | 60.91M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 33.85M | 16.43M | 17.03M | 24.83M | 5.01M | |
| Accrued Expenses | | | 11.38M | 9.00M | 7.88M | 7.58M | 3.89M | |
| Accounts Payable | | | 27.89M | 32.33M | 90.08M | 58.45M | 33.00M | |
| Other Current Liabilities | | | 45.94M | 69.61M | 86.87M | 134.66M | N/A | |
| Total Current Liabilities | | | 119.06M | 127.37M | 159.75M | 225.52M | 41.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.88M | 3.14M | 748.00K | 14.69M | 7.33M | |
| Deferred Taxes/Income | | | 32.65M | 21.23M | 19.21M | 17.03M | 2.23M | |
| Other Non-Current Liabilities | | | 61.71M | 90.94M | 170.84M | 100.36M | 6.71M | |
| Total Non-Current Liabilities | | | 96.24M | 115.31M | 190.79M | 132.08M | 16.28M | |
| |
| TOTAL LIABILITIES | | | 215.30M | 242.68M | 350.55M | 357.60M | 58.18M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 40.57M | -6.74M | -167.08M | -142.59M | -123.60M | |
| Additional Paid In Capital | | | 1.95M | 1.95M | -1.87M | -1.87M | -1.87M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 143.19M | 139.08M | 138.01M | 136.12M | 129.53M | |
| Other Shareholders' Equity | | | -2.47M | -2.94M | -2.84M | -943.00K | -1.32M | |
| Shares Outstanding | | | 91.05M | 88.96M | 87.75M | 86.62M | 82.56M | |
| Tangible Book Value per Share | | | 1.84 | 1.30 | -0.56 | -0.27 | 0.01 | |
| Total Shareholders' Equity | | | 183.24M | 131.35M | -33.78M | -9.28M | 2.74M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 398.54M | 374.02M | 316.77M | 348.32M | 60.91M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.01 | 0.02 | -0.02 | -1.58 | 2.68 | |
| Current Ratio | | | 1.58 | 1.36 | 0.69 | 0.65 | 0.53 | |
| Return On Assets (ROA) | | | 19.23% | 43.98% | -3.48% | -5.31% | -18.99% | |
| Return On Equity (ROE) | | | 41.82% | 125.23% | N/A | N/A | -422.39% | |
| Return On Invested Capital (ROIC) | | | 23.28% | 11.39% | N/A | 0.05% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 28.78% | 13.32% | N/A | 0.05% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 30.89% | 14.38% | N/A | 0.05% | N/A | |