TSX-V:SCZ - CA80280U1066 - Common Stock
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 44.91M | 164.48M | 16.15M | -22.26M | -11.56M | |||
Depreciation Amortization | 20.37M | 19.71M | 25.96M | 14.65M | 4.14M | |||
Income Taxes - Deferred | N/A | N/A | N/A | N/A | -382.00K | |||
Change In Working Capital | -46.99M | -41.32M | -879.00K | 12.85M | 3.11M | |||
Interest Paid | 1.18M | 1.38M | 1.28M | N/A | -40.00K | |||
Taxes Paid | 7.43M | 23.36M | 6.13M | 0.00 | 0.00 | |||
Other non cash items | 39.80M | -88.44M | 15.52M | 24.12M | 3.23M | |||
OPERATING CASH FLOW | 58.09M | 54.43M | 29.59M | 29.36M | -1.47M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -26.00M | -22.62M | -22.14M | -15.77M | -3.60M | |||
Other Investing Activity | -9.89M | 1.70M | -1.46M | 13.43M | -17.50M | |||
INVESTING CASH FLOW | -35.90M | -20.92M | -23.60M | -2.34M | -21.10M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 5.29M | -3.19M | -6.87M | -27.19M | 10.17M | |||
Stock Issued/Repurchased | N/A | 641.00K | 1.21M | 3.85M | 13.30M | |||
Other Financing Activity | N/A | N/A | N/A | N/A | -572.00K | |||
FINANCING CASH FLOW | 5.93M | -2.55M | -5.66M | -23.34M | 22.90M | |||
Exchange Rate Effect | 368.00K | -190.00K | 2.00K | -6.00K | 178.00K | |||
CHANGE IN CASH | 28.49M | 30.77M | 338.00K | 3.67M | 508.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 58.09M | 54.43M | 29.59M | 29.36M | -1.47M | |||
Capital Expenditure | -26.00M | -22.62M | -22.14M | -15.77M | -3.60M | |||
FREE CASH FLOW | 32.09M | 31.81M | 7.46M | 13.58M | -5.07M |
All data in USD