| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 54.03M | N/A | 134.64M | 117.52M | 125.70M | |
| Cash Equivalents | | | 55.48M | 56.57M | 57.60M | 67.09M | 20.07M | |
| Marketable Securities | | | N/A | N/A | 57.60M | 67.09M | 20.07M | |
| Receivables | | | 376.92M | 378.32M | 333.82M | 336.47M | 311.90M | |
| Inventories | | | 377.97M | 358.97M | 338.12M | 380.07M | 350.29M | |
| Other Current Assets | | | N/A | 7.17M | 5.04M | 4.31M | 3.15M | |
| Total Current Assets | | | 864.39M | 866.03M | 869.22M | 905.45M | 811.12M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 648.47M | 661.27M | 464.67M | 429.83M | 407.44M | |
| Investments And Advances | | | 79.51M | 80.91M | 84.02M | 75.42M | 102.52M | |
| Goodwill | | | 73.43M | 73.36M | 51.50M | 41.01M | 41.73M | |
| Intangibles | | | 3.28M | 4.05M | 2.29M | 1.79M | 2.03M | |
| Other Non-Current Assets | | | 3.99M | 2.99M | 3.72M | 6.00M | 6.78M | |
| Total Non-Current Assets | | | 808.68M | 822.58M | 606.20M | 554.05M | 560.50M | |
| |
| TOTAL ASSETS | | | 1.67B | 1.69B | 1.48B | 1.46B | 1.37B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 35.46M | 9.19M | 6.14M | 6.29M | 6.40M | |
| Current Portion Of LT Debt. | | | 105.33M | 107.92M | 76.71M | 70.98M | 71.39M | |
| Accrued Expenses | | | N/A | 114.46M | 113.71M | 118.59M | 125.45M | |
| Accounts Payable | | | 292.82M | 251.66M | 234.68M | 267.99M | 243.25M | |
| Other Current Liabilities | | | 171.45M | 57.99M | 59.66M | 60.87M | 47.51M | |
| Total Current Liabilities | | | 605.06M | 541.23M | 490.90M | 524.72M | 494.01M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 452.01M | 499.59M | 322.10M | 292.95M | 273.06M | |
| Deferred Taxes/Income | | | 7.63M | 9.41M | 5.57M | 4.83M | 5.12M | |
| Other Non-Current Liabilities | | | 21.25M | 22.80M | 15.14M | 15.34M | 18.78M | |
| Total Non-Current Liabilities | | | 483.80M | 535.53M | 351.65M | 323.45M | 307.10M | |
| |
| TOTAL LIABILITIES | | | 1.09B | 1.08B | 842.54M | 848.17M | 801.12M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 518.97M | 546.97M | 565.62M | 545.39M | 506.82M | |
| Additional Paid In Capital | | | 44.72M | 44.72M | 44.72M | 44.72M | 44.72M | |
| Minority Interest | | | 2.91M | 3.73M | 8.84M | 10.33M | 10.13M | |
| Common Shares | | | 3.46M | 3.46M | 3.46M | 3.46M | 3.46M | |
| Other Shareholders' Equity | | | 16.76M | 16.39M | 18.78M | 17.46M | 15.19M | |
| Shares Outstanding | | | 3.38M | 3.39M | 3.43M | 3.43M | 3.45M | |
| Tangible Book Value per Share | | | 150.01 | 157.79 | 168.93 | 165.98 | 152.89 | |
| Total Shareholders' Equity | | | 584.21M | 611.85M | 632.88M | 611.34M | 570.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.67B | 1.69B | 1.48B | 1.46B | 1.37B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.83 | 0.83 | 0.52 | 0.49 | 0.49 | |
| Current Ratio | | | 1.43 | 1.60 | 1.77 | 1.73 | 1.64 | |
| Return On Assets (ROA) | | | 1.12% | 1.56% | 5.18% | 6.50% | 6.82% | |
| Return On Equity (ROE) | | | 3.20% | 4.29% | 12.08% | 15.52% | 16.39% | |
| Return On Invested Capital (ROIC) | | | 3.15% | 3.08% | 7.28% | 9.22% | 9.69% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.32% | 3.24% | 8.24% | 10.75% | 10.16% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.58% | 3.48% | 8.77% | 11.36% | 10.71% | |