ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 134.64M | 117.52M | 125.70M | 120.00M | |
Cash Equivalents | | | 56.57M | 57.60M | 67.09M | 20.07M | 21.26M | |
Marketable Securities | | | N/A | 57.60M | 67.09M | 20.07M | 21.26M | |
Receivables | | | 378.32M | 333.82M | 336.47M | 311.90M | 284.60M | |
Inventories | | | 358.97M | 338.12M | 380.07M | 350.29M | 278.58M | |
Other Current Assets | | | 7.17M | 5.04M | 4.31M | 3.15M | 3.87M | |
Total Current Assets | | | 866.03M | 869.22M | 905.45M | 811.12M | 708.31M | |
|
Non-Current Assets | |
---|
PPE Net | | | 661.27M | 464.67M | 429.83M | 407.44M | 406.96M | |
Investments And Advances | | | 80.91M | 84.02M | 75.42M | 102.52M | 85.30M | |
Goodwill | | | 73.36M | 51.50M | 41.01M | 41.73M | 42.66M | |
Intangibles | | | 4.05M | 2.29M | 1.79M | 2.03M | 3.40M | |
Other Non-Current Assets | | | 2.99M | 3.72M | 6.00M | 6.78M | 9.33M | |
Total Non-Current Assets | | | 822.58M | 606.20M | 554.05M | 560.50M | 547.65M | |
|
TOTAL ASSETS | | | 1.69B | 1.48B | 1.46B | 1.37B | 1.26B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 9.19M | 6.14M | 6.29M | 6.40M | 2.77M | |
Current Portion Of LT Debt. | | | 107.92M | 76.71M | 70.98M | 71.39M | 75.75M | |
Accrued Expenses | | | 114.46M | 113.71M | 118.59M | 125.45M | 104.80M | |
Accounts Payable | | | 251.66M | 234.68M | 267.99M | 243.25M | 217.75M | |
Other Current Liabilities | | | 57.99M | 59.66M | 60.87M | 47.51M | 38.95M | |
Total Current Liabilities | | | 541.23M | 490.90M | 524.72M | 494.01M | 440.02M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 499.59M | 322.10M | 292.95M | 273.06M | 285.80M | |
Deferred Taxes/Income | | | 9.41M | 5.57M | 4.83M | 5.12M | 7.59M | |
Other Non-Current Liabilities | | | 22.80M | 15.14M | 15.34M | 18.78M | 20.16M | |
Total Non-Current Liabilities | | | 535.53M | 351.65M | 323.45M | 307.10M | 324.24M | |
|
TOTAL LIABILITIES | | | 1.08B | 842.54M | 848.17M | 801.12M | 764.26M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 546.97M | 565.62M | 545.39M | 506.82M | 438.97M | |
Additional Paid In Capital | | | 44.72M | 44.72M | 44.72M | 44.72M | 44.72M | |
Minority Interest | | | 3.73M | 8.84M | 10.33M | 10.13M | 10.69M | |
Common Shares | | | 3.46M | 3.46M | 3.46M | 3.46M | 3.46M | |
Other Shareholders' Equity | | | 16.39M | 18.78M | 17.46M | 15.19M | 4.24M | |
Shares Outstanding | | | 3.39M | 3.43M | 3.43M | 3.45M | 3.45M | |
Tangible Book Value per Share | | | 157.79 | 168.93 | 165.98 | 152.89 | 129.32 | |
Total Shareholders' Equity | | | 611.85M | 632.88M | 611.34M | 570.50M | 491.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.69B | 1.48B | 1.46B | 1.37B | 1.26B | |
|
Statistics | |
---|
Debt/Equity | | | 0.83 | 0.52 | 0.49 | 0.49 | 0.59 | |
Current Ratio | | | 1.60 | 1.77 | 1.73 | 1.64 | 1.61 | |
Return On Assets (ROA) | | | 1.56% | 5.18% | 6.50% | 6.82% | 3.77% | |
Return On Equity (ROE) | | | 4.29% | 12.08% | 15.52% | 16.39% | 9.63% | |
Return On Invested Capital (ROIC) | | | 3.08% | 7.28% | 9.22% | 9.69% | 5.34% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.24% | 8.24% | 10.75% | 10.16% | 5.63% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.48% | 8.77% | 11.36% | 10.71% | 5.99% | |