EPA:SAMS - Euronext Paris - Matif - FR0000060071 - Common Stock - Currency: EUR
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 26.26M | 76.43M | 94.87M | 93.52M | 47.36M | |||
Depreciation Amortization | 74.87M | 58.55M | 57.00M | 49.51M | 57.95M | |||
Change In Working Capital | 3.04M | -14.96M | -57.78M | -76.61M | 12.92M | |||
Interest Paid | 7.83M | 3.46M | 3.14M | 3.19M | 2.96M | |||
Taxes Paid | 13.25M | 23.41M | 33.23M | 36.10M | 26.46M | |||
Other non cash items | 27.36M | 28.11M | 30.59M | 33.27M | 23.77M | |||
OPERATING CASH FLOW | 131.54M | 148.12M | 124.68M | 99.68M | 142.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -153.17M | -71.96M | -46.49M | -33.19M | -32.24M | |||
Other Investing Activity | 931.00K | 4.71M | 38.22M | 12.56M | 38.02M | |||
INVESTING CASH FLOW | -152.24M | -67.24M | -8.27M | -20.63M | 5.78M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 3.27M | -9.73M | -12.80M | -43.37M | 23.00K | |||
Stock Issued/Repurchased | -5.87M | 367.00K | -3.71M | -253.00K | -261.00K | |||
Dividend Paid | -34.69M | -55.32M | -55.30M | -27.67M | -55.34M | |||
Other Financing Activity | -15.74M | -8.41M | -5.65M | -6.88M | -6.28M | |||
FINANCING CASH FLOW | -53.03M | -73.09M | -77.45M | -78.17M | -61.86M | |||
CHANGE IN CASH | -73.72M | 7.78M | 38.96M | 876.00K | 85.92M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 131.54M | 148.12M | 124.68M | 99.68M | 142.00M | |||
Capital Expenditure | -153.17M | -71.96M | -46.49M | -33.19M | -32.24M | |||
FREE CASH FLOW | -21.63M | 76.16M | 78.19M | 66.49M | 109.76M |
All data in EUR