ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.34M | 4.09M | 2.68M | N/A | N/A | |
Cash Equivalents | | | 0.00 | 1.24M | 3.76M | 8.82M | 4.39M | |
Marketable Securities | | | 329.00K | 329.00K | 639.00K | 492.00K | 779.00K | |
Receivables | | | 3.26M | 2.37M | 1.97M | 1.58M | 1.17M | |
Inventories | | | 1.68M | 1.49M | 2.39M | 1.53M | 1.78M | |
Other Current Assets | | | 490.00K | 364.00K | 366.00K | 472.00K | 367.00K | |
Total Current Assets | | | 8.10M | 9.89M | 11.81M | 12.90M | 8.49M | |
|
Non-Current Assets | |
---|
PPE Net | | | 41.57M | 38.07M | 36.29M | 35.80M | 34.47M | |
Other Non-Current Assets | | | 4.02M | 4.02M | 2.81M | 3.35M | 3.51M | |
Total Non-Current Assets | | | 45.59M | 42.09M | 39.10M | 39.14M | 37.98M | |
|
TOTAL ASSETS | | | 53.69M | 51.97M | 50.91M | 52.04M | 46.47M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 462.00K | 442.00K | 216.00K | 636.00K | 447.00K | |
Accounts Payable | | | 4.25M | 3.75M | 3.13M | 3.13M | 2.21M | |
Total Current Liabilities | | | 4.71M | 4.19M | 3.34M | 3.76M | 2.66M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 148.00K | 316.00K | 168.00K | 262.00K | 500.00K | |
Deferred Taxes/Income | | | 4.41M | 3.31M | 5.70M | 5.61M | 5.08M | |
Other Non-Current Liabilities | | | 4.01M | 3.56M | 2.92M | 2.35M | 1.95M | |
Total Non-Current Liabilities | | | 8.56M | 7.19M | 8.79M | 8.22M | 7.53M | |
|
TOTAL LIABILITIES | | | 13.27M | 11.37M | 12.13M | 11.99M | 10.19M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -17.92M | -16.48M | -18.11M | -12.86M | -15.26M | |
Common Shares | | | 53.05M | 53.28M | 51.88M | 50.73M | 50.73M | |
Other Shareholders' Equity | | | 5.29M | 3.79M | 5.01M | 2.19M | 816.00K | |
Shares Outstanding | | | 66.86M | 72.20M | 55.65M | 49.65M | 49.65M | |
Tangible Book Value per Share | | | 0.60 | 0.56 | 0.70 | 0.81 | 0.73 | |
Total Shareholders' Equity | | | 40.42M | 40.60M | 38.78M | 40.05M | 36.28M | |
|
TOTAL LIABILITIES AND EQUITY | | | 53.69M | 51.97M | 50.91M | 52.04M | 46.47M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | |
Current Ratio | | | 1.72 | 2.36 | 3.53 | 3.43 | 3.19 | |
Return On Assets (ROA) | | | 5.82% | 3.14% | -10.32% | 4.62% | 6.22% | |
Return On Equity (ROE) | | | 7.73% | 4.02% | -13.55% | 6.00% | 7.97% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 2.27% | 5.59% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 2.82% | 6.34% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 2.82% | 6.34% | |