Canada - TSX:SAM - CA85525T2020 - Common Stock
2025 (2025-4-30) | 2024 (2024-4-30) | 2023 (2023-4-30) | 2022 (2022-4-30) | 2021 (2021-4-30) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 215.00K | 1.63M | -5.26M | 2.40M | 2.89M | |||
Depreciation Amortization | 3.45M | 2.83M | 3.32M | 3.47M | 4.46M | |||
Income Taxes - Deferred | N/A | N/A | N/A | 296.00K | -1.45M | |||
Change In Working Capital | -1.00M | 667.00K | -1.21M | 554.00K | 412.00K | |||
Taxes Paid | N/A | N/A | N/A | N/A | N/A | |||
Other non cash items | -317.00K | -3.24M | 825.00K | -892.00K | 1.42M | |||
OPERATING CASH FLOW | 2.35M | 1.89M | -2.32M | 5.83M | 7.73M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -4.25M | -2.74M | -1.51M | -2.75M | -1.57M | |||
Other Investing Activity | N/A | 552.00K | 40.00K | 1.73M | 456.00K | |||
INVESTING CASH FLOW | -4.25M | -2.19M | -1.47M | -1.02M | -1.12M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -599.00K | -390.00K | -600.00K | -611.00K | -3.72M | |||
Stock Issued/Repurchased | 356.00K | 0.00 | 1.15M | N/A | N/A | |||
Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | N/A | N/A | N/A | 0.00 | -235.00K | |||
FINANCING CASH FLOW | -243.00K | -390.00K | 553.00K | -611.00K | -3.96M | |||
Exchange Rate Effect | -113.00K | -419.00K | 861.00K | 221.00K | -364.00K | |||
CHANGE IN CASH | -2.25M | -1.11M | -2.38M | 4.43M | 2.29M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 2.35M | 1.89M | -2.32M | 5.83M | 7.73M | |||
Capital Expenditure | -4.25M | -2.74M | -1.51M | -2.75M | -1.57M | |||
FREE CASH FLOW | -1.90M | -854.00K | -3.83M | 3.08M | 6.15M |
All data in CAD