US77543R1023 - Common Stock
TTM (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -566.82M | -709.56M | -498.00M | 242.40M | -17.50M | |||
Depreciation Amortization | 71.32M | 70.45M | 48.70M | 42.60M | 36.20M | |||
Change In Working Capital | 59.88M | -7.27M | -190.30M | -370.00M | -60.00M | |||
Interest Paid | 44.00K | 915.00K | 3.90M | 2.60M | 3.50M | |||
Taxes Paid | 7.28M | 6.63M | 7.00M | 1.40M | 1.00M | |||
Other non cash items | 891.55M | 902.24M | 651.50M | 313.10M | 189.50M | |||
OPERATING CASH FLOW | 455.94M | 255.86M | 11.80M | 228.10M | 148.20M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -29.09M | -82.62M | -161.70M | -40.00M | -82.40M | |||
Other Investing Activity | -5.00M | -10.00M | -40.00M | -136.80M | 1.10M | |||
INVESTING CASH FLOW | -34.09M | -92.62M | -201.70M | -176.80M | -81.30M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 0.00 | -80.00M | -10.00M | -5.00M | -5.00M | |||
Stock Issued/Repurchased | 26.12M | 18.76M | 18.40M | 1.01B | 514.00M | |||
Other Financing Activity | N/A | N/A | N/A | N/A | N/A | |||
FINANCING CASH FLOW | 3.91M | -61.24M | 8.40M | 1.00B | 509.00M | |||
Exchange Rate Effect | -176.00K | 2.65M | -4.20M | 0.00 | 0.00 | |||
CHANGE IN CASH | 425.58M | 104.65M | -185.70M | 1.05B | 575.90M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 455.94M | 255.86M | 11.80M | 228.10M | 148.20M | |||
Capital Expenditure | -29.09M | -82.62M | -161.70M | -40.00M | -82.40M | |||
FREE CASH FLOW | 426.85M | 173.24M | -149.90M | 188.10M | 65.80M |
All data in USD