US0390143032 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -13.99M | -15.61M | -16.13M | -6.03M | -28.87M | |||
Depreciation Amortization | 287.00K | 480.00K | 1.05M | 660.00K | 190.00K | |||
Income Taxes - Deferred | N/A | N/A | 0.00 | -110.00K | N/A | |||
Change In Working Capital | -3.51M | 120.00K | -4.26M | -12.37M | -590.00K | |||
Interest Paid | 0.00 | 0.00 | 30.00K | 10.00K | 0.00 | |||
Taxes Paid | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other non cash items | 1.91M | 1.04M | -6.52M | -12.37M | 12.07M | |||
OPERATING CASH FLOW | -15.29M | -13.98M | -25.87M | -30.22M | -17.20M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -5.00K | -70.00K | -1.01M | -2.34M | -1.48M | |||
Other Investing Activity | -4.34M | 1.49M | 17.62M | 19.62M | -6.89M | |||
INVESTING CASH FLOW | -4.34M | 1.42M | 16.61M | 17.28M | -8.37M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | 0.00 | -2.15M | 3.07M | -10.00K | |||
Stock Issued/Repurchased | 6.01M | 5.01M | 25.21M | 17.42M | 22.79M | |||
Other Financing Activity | -497.00K | -490.00K | -1.16M | 60.00K | -800.00K | |||
FINANCING CASH FLOW | 5.51M | 4.52M | 21.90M | 20.56M | 21.99M | |||
Exchange Rate Effect | N/A | 0.00 | N/A | N/A | N/A | |||
CHANGE IN CASH | -14.13M | -8.04M | 12.64M | 7.62M | -3.58M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -15.29M | -13.98M | -25.87M | -30.22M | -17.20M | |||
Capital Expenditure | -5.00K | -70.00K | -1.01M | -2.34M | -1.48M | |||
FREE CASH FLOW | -15.30M | -14.05M | -26.88M | -32.56M | -18.68M |
All data in USD