| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 1.38M | 4.24M | 6.52M | 20.64M | 28.69M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 3.07M | 0 | 5.12M | null | 0 | |
| Receivables | | | 1.26M | 3.07M | 514.00K | 1.29M | 1.37M | |
| Inventories | | | 1.49M | 904.00K | 1.96M | 2.57M | 4.43M | |
| Other Current Assets | | | 383.00K | 1.03M | 858.00K | 900.00K | 900.00K | |
| Total Current Assets | | | 7.58M | 9.24M | 14.97M | 25.40M | 35.39M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 22.00K | 178.00K | 1.18M | 2.55M | 5.37M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | null | null | null | null | 0 | |
| Intangibles | | | 39.00K | 39.00K | 39.00K | 40.00K | 480.00K | |
| Other Non-Current Assets | | | 148.00K | 92.00K | 3.52M | 930.00K | 2.67M | |
| Total Non-Current Assets | | | 209.00K | 4.28M | 4.73M | 3.52M | 8.53M | |
| |
| TOTAL ASSETS | | | 7.79M | 13.52M | 19.70M | 28.92M | 43.92M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | null | null | 0 | 0 | |
| Accrued Expenses | | | 11.00K | 1.56M | 2.46M | 2.96M | 3.30M | |
| Accounts Payable | | | 1.56M | 733.00K | 859.00K | 980.00K | 1.48M | |
| Other Current Liabilities | | | 270.00K | 270.00K | 270.00K | 270.00K | 260.00K | |
| Total Current Liabilities | | | 1.84M | 2.56M | 3.59M | 4.21M | 5.04M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 1.42M | 4.73M | 3.41M | 3.81M | 7.68M | |
| Total Non-Current Liabilities | | | 1.42M | 4.73M | 3.27M | 3.68M | 7.79M | |
| |
| TOTAL LIABILITIES | | | 3.25M | 7.29M | 6.86M | 7.89M | 12.83M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -280.74M | -278.88M | -271.84M | -257.86M | -226.49M | |
| Additional Paid In Capital | | | 285.20M | 285.04M | 284.51M | 278.83M | 257.52M | |
| Minority Interest | | | null | 0 | -138.00K | -130.00K | 100.00K | |
| Common Shares | | | 65.00K | 65.00K | 65.00K | 70.00K | 60.00K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | null | 0 | 101.00K | null | null | |
| Shares Outstanding | | | 1.37M | 1.36M | 1.29M | 620.00K | 550.00K | |
| Tangible Book Value per Share | | | 3.2874 | 4.5306 | 9.96 | 33.8548 | 55.6545 | |
| Total Shareholders' Equity | | | 4.53M | 6.22M | 12.84M | 21.03M | 31.09M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 7.79M | 13.52M | 19.70M | 28.92M | 43.92M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 4.12 | 3.61 | 4.17 | 6.03 | 7.02 | |
| Return On Assets (ROA) | | | -96.75% | -52.07% | -70.95% | -53.18% | -33.38% | |
| Return On Equity (ROE) | | | -166.23% | -113.10% | -108.88% | -73.13% | -47.15% | |