US05580M1080 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -105.63M | -156.59M | 450.80M | 204.02M | 81.95M | |||
Depreciation Amortization | 49.60M | 39.97M | 25.87M | 19.37M | 19.05M | |||
Income Taxes - Deferred | -40.95M | -80.43M | 61.77M | 61.62M | 10.87M | |||
Change In Working Capital | 32.67M | 115.61M | -491.39M | -269.72M | -162.58M | |||
Interest Paid | 315.31M | 193.39M | 138.37M | 98.60M | 75.63M | |||
Taxes Paid | 20.12M | 49.36M | 88.15M | 2.37M | 8.65M | |||
Other non cash items | 88.81M | 88.10M | 3.84M | 42.40M | 23.51M | |||
OPERATING CASH FLOW | 24.50M | 6.65M | 50.89M | 57.69M | -27.20M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -7.71M | -3.92M | -680.00K | -2.05M | -3.46M | |||
Other Investing Activity | 308.88M | -28.37M | -955.86M | 23.84M | -434.25M | |||
INVESTING CASH FLOW | 301.17M | -32.29M | -956.53M | 21.79M | -437.71M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -49.04M | 326.72M | 1.06B | 155.25M | 253.65M | |||
Stock Issued/Repurchased | 45.99M | -5.64M | 76.77M | -8.79M | 49.58M | |||
Dividend Paid | -149.16M | -127.46M | -354.59M | -43.50M | -41.40M | |||
Other Financing Activity | -213.72M | -175.98M | 295.43M | -183.65M | 127.46M | |||
FINANCING CASH FLOW | -365.92M | 17.64M | 1.08B | -80.69M | 389.29M | |||
Exchange Rate Effect | 3.16M | -930.00K | -380.00K | 1.31M | 70.00K | |||
CHANGE IN CASH | -37.09M | -8.93M | 175.03M | 100.00K | -75.55M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 24.50M | 6.65M | 50.89M | 57.69M | -27.20M | |||
Capital Expenditure | -7.71M | -3.92M | -680.00K | -2.05M | -3.46M | |||
FREE CASH FLOW | 16.79M | 2.73M | 50.21M | 55.64M | -30.66M |
All data in USD