US05580M1080 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 231.96M | 268.60M | 278.90M | 103.60M | 104.30M | |||
Receivables | 206.00M | 198.90M | 81.40M | 54.60M | 76.30M | |||
Inventories | 110.48M | N/A | N/A | N/A | N/A | |||
Other Current Assets | 24.81M | 460.70M | 463.50M | 87.30M | 81.80M | |||
Total Current Assets | 573.26M | 928.20M | 823.80M | 245.50M | 262.40M | |||
Non-Current Assets | ||||||||
PPE Net | 112.81M | 115.70M | 69.80M | 60.50M | 60.50M | |||
Investments And Advances | 3.97B | 3.47B | 3.62B | 1.54B | 1.27B | |||
Goodwill | 472.33M | 512.60M | 250.60M | 227.00M | 223.70M | |||
Intangibles | 322.01M | 374.10M | 207.70M | 190.70M | 220.50M | |||
Other Non-Current Assets | 35.47M | 6.30M | 3.80M | 5.30M | 32.00M | |||
Total Non-Current Assets | 5.50B | 5.18B | 5.03B | 2.42B | 2.06B | |||
TOTAL ASSETS | 6.07B | 6.11B | 5.85B | 2.66B | 2.32B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 2.91B | 2.47B | 2.20B | 769.90M | 852.30M | |||
Current Portion Of LT Debt. | N/A | N/A | N/A | 104.10M | 105.90M | |||
Accrued Expenses | 238.98M | 373.40M | 344.60M | 229.30M | 192.20M | |||
Accounts Payable | 44.55M | 81.40M | 6.30M | 2.70M | 4.50M | |||
Other Current Liabilities | 107.92M | 136.30M | 137.80M | 69.00M | 68.90M | |||
Total Current Liabilities | 3.30B | 3.06B | 2.69B | 1.18B | 1.22B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 2.31B | 2.32B | 1.95B | 896.20M | 699.50M | |||
Deferred Taxes/Income | 0.00 | 29.50M | 93.10M | 34.20M | N/A | |||
Other Non-Current Liabilities | 99.08M | 19.30M | 69.40M | 13.70M | N/A | |||
Total Non-Current Liabilities | 2.48B | 2.61B | 2.50B | 975.10M | 733.70M | |||
TOTAL LIABILITIES | 5.78B | 5.66B | 5.19B | 2.15B | 1.96B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -281.29M | -45.20M | 248.90M | 203.10M | 39.50M | |||
Additional Paid In Capital | 572.17M | 494.20M | 413.50M | 310.30M | 323.10M | |||
Minority Interest | 74.17M | 234.80M | 383.20M | 32.20M | 33.90M | |||
Common Shares | 3.00K | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other Shareholders' Equity | 229.00K | -2.50M | -1.10M | -800.00K | -2.00M | |||
Shares Outstanding | 29.94M | 28.50M | 27.60M | 25.80M | 27.00M | |||
Tangible Book Value per Share | -16.81 | -15.45 | 7.36 | 3.68 | -3.09 | |||
Total Shareholders' Equity | 291.12M | 446.50M | 661.30M | 512.60M | 360.70M | |||
TOTAL LIABILITIES AND EQUITY | 6.07B | 6.11B | 5.85B | 2.66B | 2.32B | |||
Statistics | ||||||||
Debt/Equity | 17.95 | 10.72 | 6.28 | 3.25 | 4.30 | |||
Current Ratio | 0.17 | 0.30 | 0.31 | 0.21 | 0.21 | |||
Return On Assets (ROA) | -1.78% | -2.75% | 7.48% | 7.53% | 3.51% | |||
Return On Equity (ROE) | -37.09% | -37.58% | 66.17% | 39.09% | 22.54% | |||
Return On Invested Capital (ROIC) | 2.89% | N/A | 10.80% | 13.34% | 8.15% | |||
Return On Invested Capital Ex Cash (ROICexc) | 3.02% | N/A | 11.40% | 13.98% | 8.61% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 3.53% | N/A | 12.53% | 17.34% | 11.35% |
All data in USD