ASSETS | |
---|
Current Assets | |
---|
Cash | | | 15.00M | 877.00M | 1.13B | 1.40B | 2.57B | |
Cash Equivalents | | | N/A | 1.65B | 1.17B | 1.38B | 1.07B | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 419.00M | |
Receivables | | | N/A | 1.03B | 968.00M | 1.11B | 947.00M | |
Inventories | | | 4.00M | 3.64B | 3.22B | 3.21B | 3.78B | |
Other Current Assets | | | 21.35B | 1.75B | 3.01B | 3.00B | 4.75B | |
Total Current Assets | | | 21.37B | 8.95B | 9.50B | 10.10B | 13.13B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.00M | 10.21B | 9.39B | 9.17B | 10.72B | |
Investments And Advances | | | N/A | 785.00M | 735.00M | 736.00M | 959.00M | |
Goodwill | | | N/A | 7.85B | 7.66B | 7.65B | 8.48B | |
Intangibles | | | N/A | 2.06B | 2.01B | 2.06B | 2.30B | |
Other Non-Current Assets | | | 16.00M | 2.40B | 1.62B | 1.41B | 1.18B | |
Total Non-Current Assets | | | 17.00M | 23.31B | 22.07B | 21.78B | 24.36B | |
|
TOTAL ASSETS | | | 21.39B | 32.26B | 31.57B | 31.88B | 37.48B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 39.00M | 27.00M | 19.00M | |
Current Portion Of LT Debt. | | | 3.18B | 2.56B | 2.09B | 2.05B | 5.24B | |
Accrued Expenses | | | N/A | 1.49B | 1.65B | 1.65B | 1.41B | |
Accounts Payable | | | 3.00M | 6.53B | 6.10B | 6.19B | 6.60B | |
Other Current Liabilities | | | 20.15B | 3.49B | 2.06B | 2.33B | 3.25B | |
Total Current Liabilities | | | 23.34B | 12.57B | 11.93B | 12.26B | 16.51B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 14.49B | 14.46B | 13.85B | 13.07B | |
Deferred Taxes/Income | | | N/A | 90.00M | 405.00M | 508.00M | 566.00M | |
Other Non-Current Liabilities | | | 6.00M | 1.24B | 958.00M | 921.00M | 1.08B | |
Total Non-Current Liabilities | | | 1.14B | 20.86B | 20.72B | 20.43B | 21.19B | |
|
TOTAL LIABILITIES | | | 24.48B | 33.44B | 32.66B | 32.69B | 37.70B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -3.43B | -1.21B | -1.04B | -759.00M | -455.00M | |
Additional Paid In Capital | | | 1.48B | 1.48B | 1.48B | 1.48B | 1.48B | |
Minority Interest | | | 1.14B | 5.04B | 4.90B | 5.15B | 6.47B | |
Common Shares | | | 159.00M | 159.00M | 158.00M | 157.00M | 157.00M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -1.30B | -1.61B | -1.68B | -1.69B | -1.40B | |
Shares Outstanding | | | 52.93M | 52.93M | 52.60M | 52.18M | 52.18M | |
Tangible Book Value per Share | | | -58.42 | -209.64 | -204.45 | -201.68 | -210.74 | |
Total Shareholders' Equity | | | -3.09B | -1.18B | -1.09B | -813.00M | -218.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 21.39B | 32.26B | 31.57B | 31.88B | 37.48B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | -12.30 | -13.35 | -17.07 | -60.05 | |
Current Ratio | | | 0.92 | 0.71 | 0.80 | 0.82 | 0.79 | |
Return On Assets (ROA) | | | -11.26% | -0.79% | -0.88% | -0.96% | -2.59% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital (ROIC) | | | N/A | 4.14% | 3.05% | 3.13% | 3.05% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 4.51% | 3.24% | 3.37% | 3.28% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 10.03% | 6.79% | 7.19% | 7.33% | |