RATIONAL AG (RAA.DE) Stock Balance Sheet
FRA:RAA • DE0007010803
Current stock price
674.5 EUR
+5 (+0.75%)
Last:
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 167.97M | 144.16M | 125.60M | 201.22M | 245.71M | |||
| Marketable Securities | 331.10M | 349.45M | 265.68M | 130.41M | 84.28M | |||
| Receivables | 179.11M | 196.31M | 182.21M | 198.43M | 124.08M | |||
| Inventories | 123.06M | 107.59M | 107.11M | 116.30M | 97.29M | |||
| Other Current Assets | 25.22M | 16.55M | 21.40M | 15.58M | 13.91M | |||
| Total Current Assets | 826.47M | 814.07M | 702.00M | 661.93M | 565.27M | |||
| Non-Current Assets | ||||||||
| PPE Net | 222.80M | 227.84M | 219.31M | 203.92M | 196.08M | |||
| Investments And Advances | 1.32M | 1.48M | 1.68M | 1.16M | 1.04M | |||
| Goodwill | N/A | 424.00K | 424.00K | 424.00K | 424.00K | |||
| Intangibles | 15.57M | 18.60M | 20.80M | 15.55M | 7.88M | |||
| Other Non-Current Assets | 41.73M | 42.55M | 43.61M | 15.19M | 11.25M | |||
| Total Non-Current Assets | 281.42M | 292.09M | 287.03M | 237.29M | 218.57M | |||
| TOTAL ASSETS | 1.11B | 1.11B | 989.03M | 899.22M | 783.84M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 12.20M | 9.41M | 8.50M | 7.57M | 7.90M | |||
| Accrued Expenses | N/A | 27.50M | 25.87M | 24.39M | 19.35M | |||
| Accounts Payable | 35.29M | 33.23M | 33.06M | 36.35M | 28.44M | |||
| Other Current Liabilities | 147.32M | 134.00M | 118.52M | 123.24M | 90.47M | |||
| Total Current Liabilities | 194.81M | 204.14M | 185.94M | 191.55M | 146.16M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 16.19M | 20.39M | 19.58M | 11.42M | 11.69M | |||
| Deferred Taxes/Income | 3.20M | 2.63M | 4.67M | 3.70M | 677.00K | |||
| Other Non-Current Liabilities | 23.03M | 22.11M | 18.04M | 16.30M | 21.98M | |||
| Total Non-Current Liabilities | 42.42M | 45.12M | 42.30M | 31.43M | 34.34M | |||
| TOTAL LIABILITIES | 237.24M | 249.26M | 228.24M | 222.98M | 180.51M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 835.42M | 822.88M | 725.85M | 641.40M | 569.38M | |||
| Additional Paid In Capital | 28.06M | 28.06M | 28.06M | 28.06M | 28.06M | |||
| Common Shares | 11.37M | 11.37M | 11.37M | 11.37M | 11.37M | |||
| Other Shareholders' Equity | -4.20M | -5.41M | -4.49M | -4.59M | -5.47M | |||
| Shares Outstanding | 11.37M | 11.37M | 11.37M | 11.37M | 11.37M | |||
| Tangible Book Value per Share | 75.21 | 73.69 | 65.04 | 58.07 | 52.33 | |||
| Total Shareholders' Equity | 870.65M | 856.90M | 760.79M | 676.24M | 603.33M | |||
| TOTAL LIABILITIES AND EQUITY | 1.11B | 1.11B | 989.03M | 899.22M | 783.84M | |||
| Statistics | ||||||||
| Debt/Equity | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | |||
| Current Ratio | 4.24 | 3.99 | 3.78 | 3.46 | 3.87 | |||
| Return On Assets (ROA) | 23.02% | 22.65% | 21.63% | 20.65% | 15.78% | |||
| Return On Equity (ROE) | 29.30% | 29.24% | 28.12% | 27.46% | 20.50% | |||
| Return On Invested Capital (ROIC) | 26.84% | 27.30% | 26.67% | 25.60% | 18.89% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 59.19% | 60.30% | 52.02% | 48.18% | 39.14% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 61.51% | 63.25% | 54.84% | 50.32% | 40.23% | |||
All data in EUR , ROIC based on taxRate of 0.24