NASDAQ:PZZA • US6988131024
| 2025 (2025-12-28) | 2024 (2024-12-29) | 2023 (2023-12-31) | 2022 (2022-12-25) | 2021 (2021-12-26) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 32.12M | 84.20M | 82.80M | 69.35M | 124.95M | |||
| Depreciation Amortization | 92.25M | 69.41M | 64.09M | 52.03M | 48.82M | |||
| Income Taxes - Deferred | 6.74M | -3.04M | -5.99M | 2.80M | 3.75M | |||
| Change In Working Capital | -19.30M | -31.73M | 28.77M | -58.42M | -9.50M | |||
| Interest Paid | 39.90M | 41.10M | 37.30M | 24.40M | 13.40M | |||
| Taxes Paid | 16.76M | 36.30M | 12.50M | 11.70M | 32.60M | |||
| Other non cash items | 14.20M | -12.21M | 23.38M | 52.05M | 16.65M | |||
| OPERATING CASH FLOW | 126.00M | 106.63M | 193.06M | 117.81M | 184.68M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -74.44M | -72.48M | -76.62M | -78.39M | -68.56M | |||
| Other Investing Activity | 52.95M | 55.14M | 1.50M | 15.60M | 5.05M | |||
| INVESTING CASH FLOW | -21.49M | -17.35M | -75.12M | -62.79M | -63.51M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -34.55M | -25.80M | 150.18M | 115.00M | 140.00M | |||
| Stock Issued/Repurchased | 414.00K | -1.02M | -208.10M | -120.96M | -249.18M | |||
| Dividend Paid | -61.14M | -60.56M | -58.45M | -54.77M | -46.75M | |||
| Other Financing Activity | -10.98M | -4.29M | -7.71M | -15.51M | -24.60M | |||
| FINANCING CASH FLOW | -106.26M | -91.67M | -124.08M | -76.24M | -180.53M | |||
| Exchange Rate Effect | 738.00K | -244.00K | -642.00K | -2.01M | -231.00K | |||
| CHANGE IN CASH | -1.00M | -2.63M | -6.79M | -23.24M | -59.59M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 126.00M | 106.63M | 193.06M | 117.81M | 184.68M | |||
| Capital Expenditure | -74.44M | -72.48M | -76.62M | -78.39M | -68.56M | |||
| FREE CASH FLOW | 51.56M | 34.15M | 116.44M | 39.42M | 116.12M | |||
All data in USD