TSX-V:PX • CA7056465031
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 623.30K | 225.30K | 234.40K | 603.60K | 714.60K | |||
| Marketable Securities | 340.50K | 185.10K | 239.50K | 326.30K | 362.60K | |||
| Receivables | 12.40K | 12.10K | 8.00K | 81.00K | 49.20K | |||
| Other Current Assets | 29.10K | 20.40K | 15.60K | 9.20K | 90.10K | |||
| Total Current Assets | 1.01M | 443.00K | 497.40K | 1.02M | 1.22M | |||
| Non-Current Assets | ||||||||
| PPE Net | N/A | N/A | 0.00 | 7.60K | 9.90K | |||
| Other Non-Current Assets | 0.00 | N/A | N/A | N/A | N/A | |||
| Total Non-Current Assets | 0.00 | 0.00 | 0.00 | 7.60K | 9.90K | |||
| TOTAL ASSETS | 1.01M | 443.00K | 497.40K | 1.03M | 1.23M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 40.00K | 0.00 | 0.00 | |||
| Accounts Payable | 543.50K | 921.40K | 970.30K | 607.10K | 700.90K | |||
| Other Current Liabilities | N/A | 0.00 | 119.50K | N/A | 0.00 | |||
| Total Current Liabilities | 543.50K | 921.40K | 1.13M | 607.10K | 700.90K | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 40.00K | 40.00K | |||
| Total Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 40.00K | 40.00K | |||
| TOTAL LIABILITIES | 543.50K | 921.40K | 1.13M | 647.10K | 740.90K | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -61.77M | -60.89M | -60.23M | -59.02M | -58.05M | |||
| Additional Paid In Capital | N/A | N/A | N/A | 0.00 | 31.50K | |||
| Common Shares | 62.23M | 60.41M | 59.59M | 59.40M | 58.51M | |||
| Shares Outstanding | 210.61M | 172.66M | 121.33M | 109.32M | 78.70M | |||
| Tangible Book Value per Share | 0.00 | -0.00 | -0.01 | 0.00 | 0.01 | |||
| Total Shareholders' Equity | 461.70K | -478.40K | -632.40K | 380.70K | 485.60K | |||
| TOTAL LIABILITIES AND EQUITY | 1.01M | 443.00K | 497.40K | 1.03M | 1.23M | |||
| Statistics | ||||||||
| Debt/Equity | N/A | N/A | N/A | 0.11 | 0.08 | |||
| Current Ratio | 1.85 | 0.48 | 0.44 | 1.68 | 1.74 | |||
| Return On Assets (ROA) | -81.22% | -170.54% | -279.01% | -132.51% | -222.28% | |||
| Return On Equity (ROE) | -176.82% | N/A | N/A | -357.74% | -561.37% | |||
All data in CAD , ROIC based on taxRate of 0.28