ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.04B | 697.60M | 813.90M | 1.25B | 1.13B | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 472.00M | |
Receivables | | | 101.20M | 103.60M | 97.20M | 83.60M | 71.40M | |
Inventories | | | 205.60M | 329.70M | 522.60M | 1.10B | 937.10M | |
Other Current Assets | | | 91.30M | 135.10M | 205.40M | 192.60M | 202.80M | |
Total Current Assets | | | 1.44B | 1.27B | 1.64B | 2.63B | 2.82B | |
|
Non-Current Assets | |
---|
PPE Net | | | 577.90M | 788.70M | 968.90M | 1.27B | 1.17B | |
Goodwill | | | 41.20M | 41.20M | 41.20M | 41.20M | 210.10M | |
Intangibles | | | 5.60M | 15.00M | 25.60M | 41.30M | 247.90M | |
Other Non-Current Assets | | | 63.00M | 74.30M | 94.30M | 38.00M | 37.50M | |
Total Non-Current Assets | | | 687.70M | 919.20M | 1.13B | 1.39B | 1.67B | |
|
TOTAL ASSETS | | | 2.13B | 2.19B | 2.77B | 4.03B | 4.49B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 208.50M | 10.00M | 7.50M | 7.50M | N/A | |
Accrued Expenses | | | 376.00M | 422.20M | 485.40M | 568.50M | 686.60M | |
Accounts Payable | | | 66.80M | 85.40M | 76.50M | 315.30M | 364.40M | |
Other Current Liabilities | | | 152.60M | 167.60M | 192.00M | 214.20M | 192.00M | |
Total Current Liabilities | | | 803.90M | 685.20M | 761.40M | 1.11B | 1.24B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.29B | 1.49B | 1.68B | 1.55B | 829.80M | |
Other Non-Current Liabilities | | | 444.70M | 529.00M | 623.90M | 776.10M | 658.70M | |
Total Non-Current Liabilities | | | 1.74B | 2.02B | 2.30B | 2.33B | 1.49B | |
|
TOTAL LIABILITIES | | | 2.54B | 2.70B | 3.06B | 3.44B | 2.73B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -5.60B | -5.48B | -4.93B | -3.71B | -883.00M | |
Additional Paid In Capital | | | 5.18B | 4.95B | 4.62B | 4.29B | 2.62B | |
Common Shares | | | 10.20K | 9.40K | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | 4.99M | 15.99M | 16.90M | 12.20M | 18.20M | |
Shares Outstanding | | | 406.42M | 376.26M | 356.80M | 338.30M | 300.10M | |
Tangible Book Value per Share | | | -1.13 | -1.53 | -1.01 | 1.51 | 4.32 | |
Total Shareholders' Equity | | | -413.80M | -519.10M | -295.10M | 592.90M | 1.75B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.13B | 2.19B | 2.77B | 4.03B | 4.49B | |
|
Statistics | |
---|
Debt/Equity | | | -3.12 | -2.87 | -5.69 | 2.62 | 0.47 | |
Current Ratio | | | 1.79 | 1.85 | 2.15 | 2.38 | 2.27 | |
Return On Assets (ROA) | | | -5.59% | -25.26% | -45.56% | -70.19% | -4.21% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | -476.93% | -10.77% | |
Return On Invested Capital (ROIC) | | | 3.69% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 17.29% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 20.73% | N/A | N/A | N/A | N/A | |