ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 167.96M | 125.36M | 240.00M | 237.70M | 202.10M | |
Marketable Securities | | | 94.41M | 100.17M | 91.10M | 11.20M | 50.20M | |
Receivables | | | 47.27M | 42.26M | 38.40M | 29.40M | 27.00M | |
Inventories | | | 553.12M | 528.68M | 471.40M | 464.40M | 389.70M | |
Other Current Assets | | | 38.02M | 35.88M | 36.20M | 31.00M | 28.10M | |
Total Current Assets | | | 900.78M | 832.35M | 877.10M | 773.60M | 697.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.08B | 1.03B | 964.50M | 869.10M | 853.90M | |
Investments And Advances | | | 6.87M | 6.88M | 10.50M | 10.50M | 10.50M | |
Goodwill | | | 43.23M | 43.20M | 43.10M | 43.30M | 45.10M | |
Intangibles | | | N/A | N/A | N/A | 800.00K | 7.80M | |
Other Non-Current Assets | | | 55.29M | 53.22M | 55.10M | 58.70M | 44.00M | |
Total Non-Current Assets | | | 1.24B | 1.19B | 1.13B | 1.03B | 1.01B | |
|
TOTAL ASSETS | | | 2.14B | 2.02B | 2.01B | 1.81B | 1.71B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 18.68M | 8.01M | 8.70M | 10.60M | 0.00 | |
Current Portion Of LT Debt. | | | 16.95M | 35.92M | 20.20M | 33.70M | 19.40M | |
Accrued Expenses | | | 99.78M | 104.49M | 108.40M | 90.20M | 90.20M | |
Accounts Payable | | | 499.09M | 485.96M | 453.20M | 408.40M | 388.80M | |
Other Current Liabilities | | | 67.28M | 45.77M | 44.00M | 36.60M | 35.20M | |
Total Current Liabilities | | | 701.79M | 680.15M | 634.50M | 579.50M | 533.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 86.17M | 94.44M | 119.50M | 103.60M | 110.10M | |
Deferred Taxes/Income | | | 1.25M | 1.64M | 1.90M | 2.20M | 1.60M | |
Other Non-Current Liabilities | | | 141.04M | 123.49M | 142.70M | 132.20M | 144.30M | |
Total Non-Current Liabilities | | | 228.46M | 219.58M | 264.10M | 237.80M | 256.80M | |
|
TOTAL LIABILITIES | | | 930.25M | 899.73M | 898.60M | 817.30M | 790.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 967.83M | 890.27M | 817.60M | 736.90M | 658.90M | |
Additional Paid In Capital | | | 524.35M | 514.54M | 497.40M | 481.40M | 465.00M | |
Minority Interest | | | N/A | N/A | N/A | 0.00 | 900.00K | |
Common Shares | | | 3.00K | 3.00K | 0.00 | 0.00 | 0.00 | |
Treasury Stock | | | -119.12M | -117.26M | -44.00M | -31.60M | -26.10M | |
Other Shareholders' Equity | | | -158.87M | -164.59M | -164.00M | -195.60M | -182.50M | |
Shares Outstanding | | | 30.75M | 30.64M | 31.00M | 30.90M | 30.80M | |
Tangible Book Value per Share | | | 38.08 | 35.25 | 34.32 | 30.65 | 28.00 | |
Total Shareholders' Equity | | | 1.21B | 1.12B | 1.11B | 991.10M | 915.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.14B | 2.02B | 2.01B | 1.81B | 1.71B | |
|
Statistics | |
---|
Debt/Equity | | | 0.09 | 0.09 | 0.12 | 0.12 | 0.12 | |
Current Ratio | | | 1.28 | 1.22 | 1.38 | 1.33 | 1.31 | |
Return On Assets (ROA) | | | 6.65% | 6.78% | 5.38% | 5.71% | 5.67% | |
Return On Equity (ROE) | | | 11.74% | 12.21% | 9.75% | 10.42% | 10.56% | |
Return On Invested Capital (ROIC) | | | 10.59% | 11.02% | 9.95% | 9.07% | 9.05% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.90% | 13.23% | 13.09% | 11.34% | 11.53% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.39% | 13.76% | 13.66% | 11.87% | 12.24% | |