ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 38.53M | 36.40M | 50.95M | 18.80M | 18.10M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 10.21M | 6.10M | 7.37M | 6.40M | 5.00M | |
Inventories | | | 94.21M | 90.35M | 128.90M | 136.00M | 138.90M | |
Other Current Assets | | | 6.29M | 6.02M | 6.12M | 6.70M | 6.60M | |
Total Current Assets | | | 149.24M | 138.87M | 193.34M | 167.90M | 168.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 65.23M | 69.65M | 61.19M | 68.00M | 64.50M | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 1.99M | 2.05M | 3.33M | 2.50M | 2.20M | |
Total Non-Current Assets | | | 67.22M | 71.71M | 64.52M | 70.50M | 66.70M | |
|
TOTAL ASSETS | | | 216.46M | 210.57M | 257.86M | 238.40M | 235.30M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 3.27M | 3.47M | 4.31M | 4.80M | 3.00M | |
Accrued Expenses | | | 27.74M | 21.89M | 25.52M | 21.00M | 21.70M | |
Accounts Payable | | | 74.59M | 60.37M | 77.85M | 57.60M | 67.40M | |
Other Current Liabilities | | | 5.18M | 4.69M | 5.31M | 4.60M | 4.80M | |
Total Current Liabilities | | | 110.79M | 90.42M | 112.99M | 88.00M | 96.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 8.08M | 8.84M | 12.33M | 15.90M | 12.90M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 24.82M | 26.13M | 19.71M | 24.40M | 30.10M | |
Total Non-Current Liabilities | | | 32.90M | 34.98M | 32.04M | 40.30M | 43.00M | |
|
TOTAL LIABILITIES | | | 143.69M | 125.40M | 145.02M | 128.30M | 139.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -244.86M | -229.57M | -188.97M | -180.80M | -179.80M | |
Additional Paid In Capital | | | 328.42M | 325.55M | 312.87M | 297.30M | 282.70M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 62.00K | 61.00K | 60.00K | 100.00K | 100.00K | |
Treasury Stock | | | -11.91M | -11.91M | -11.91M | -7.60M | -7.60M | |
Other Shareholders' Equity | | | 1.05M | 1.05M | 783.00K | 1.10M | 300.00K | |
Shares Outstanding | | | 54.51M | 53.67M | 53.78M | 52.10M | 50.40M | |
Tangible Book Value per Share | | | 1.33 | 1.59 | 2.10 | 2.11 | 1.90 | |
Total Shareholders' Equity | | | 72.77M | 85.17M | 112.83M | 110.10M | 95.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 216.46M | 210.57M | 257.86M | 238.40M | 235.30M | |
|
Statistics | |
---|
Debt/Equity | | | 0.11 | 0.10 | 0.11 | 0.14 | 0.13 | |
Current Ratio | | | 1.35 | 1.54 | 1.71 | 1.91 | 1.74 | |
Return On Assets (ROA) | | | -22.83% | -19.28% | -3.19% | -0.42% | -4.38% | |
Return On Equity (ROE) | | | -67.89% | -47.67% | -7.29% | -0.91% | -10.77% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 0.37% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 0.42% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 0.42% | N/A | |